| Revenue | DKK -724 | — |
| EBITDA | DKK -724 | +0% |
| Net profit | DKK 25K | +102% |
| Total assets | DKK 228K | +16% |
| Equity | DKK 201K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | — | — | — | — | -2 | -7 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 0 | 0 | 0 | 0 | -2 | -7 | -8 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 0 | 0 | 0 | 0 | -2 | -7 | -8 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Net financials | 42 | 179 | 275 | 170 | 61 | -162 | 213 | -0 | 0 | -0 | -1 | -1 | 15 | -1.049 | 33 |
| Profit before tax | 42 | 179 | 275 | 170 | 61 | -163 | 207 | -8 | 0 | -0 | -1 | -1 | 15 | -1.050 | 32 |
| Tax | 40 | 53 | 68 | 40 | -16 | -0 | 60 | -0 | -0 | -0 | -0 | -0 | 3 | 10 | 7 |
| Net profit | 31 | 126 | 207 | 130 | 77 | -163 | 146 | -8 | 0 | -0 | -1 | -1 | 11 | -1.060 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 899 | 1.165 | 1.552 | 1.311 | 3.595 | 1.304 | 1.236 | 1.236 | 1.236 | 1.235 | 1.235 | 1.247 | 196 | 228 |
| Equity | 711 | 837 | 1.044 | 1.174 | 1.251 | 1.088 | 1.235 | 1.226 | 1.226 | 1.226 | 1.226 | 1.225 | 1.237 | 176 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 62 | 121 | 378 | 60 | 2.507 | 70 | 9 | 9 | 10 | 9 | 10 | 10 | 20 | 26 |
| Total debt | 44 | 62 | 121 | 378 | 60 | 2.507 | 70 | 9 | 9 | 10 | 9 | 10 | 10 | 20 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
PD Audit | Audit | 1982 | — | — |
OH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Lars Skovgaard-Sørensen | Audit | 0 companies |
| Palle Dyre | Audit | 0 companies |
| Ole Holm | Audit | 0 companies |