| Revenue | DKK 30K | -16% |
| EBITDA | DKK 30K | -16% |
| Net profit | DKK 23K | -18% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 45 | 38 | 30 | 25 | 36 | 34 | 43 | 39 | 37 | 37 | 36 | 36 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 45 | 38 | 30 | 25 | 36 | 34 | 43 | 39 | 37 | 37 | 36 | 36 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 45 | 38 | 30 | 25 | 36 | 34 | 43 | 39 | 37 | 37 | 36 | 36 | 30 |
| Net financials | -29 | 6 | 35 | 22 | -12 | -4 | -7 | -4 | -0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 8 | 51 | 74 | 52 | 12 | 32 | 28 | 39 | 39 | 36 | 36 | 35 | 36 | 30 |
| Tax | -0 | 9 | 19 | 13 | 3 | 7 | 2 | 9 | 13 | 8 | 8 | 8 | 7 | 7 |
| Net profit | 9 | 43 | 56 | 39 | 10 | 25 | 26 | 30 | 26 | 28 | 28 | 27 | 28 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.138 | 1.217 | 1.265 | 1.278 | 1.187 | 1.162 | 1.147 | 1.132 | 1.110 | 1.136 | 1.161 | 1.185 | 1.206 |
| Equity | 804 | 847 | 903 | 942 | 952 | 977 | 1.003 | 1.033 | 1.059 | 1.087 | 1.115 | 1.142 | 1.170 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 291 | 314 | 323 | 326 | 210 | 159 | 114 | 72 | 23 | 22 | 19 | 15 | 13 |
| Total debt | 283 | 291 | 314 | 323 | 326 | 210 | 159 | 114 | 72 | 23 | 22 | 19 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1982 | — | — |
RM Management | Management | 1995 | — | — |
TT Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Marinus Kristensen | Management | 0 companies |
| Rita Martine Kristensen | Management | 0 companies |
| Tommy Thulstrup | Audit | 0 companies |