| Revenue | DKK -9K | +88% |
| EBITDA | DKK -9K | -88% |
| Net profit | DKK -113K | -286% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 53 | 43 | 36 | 52 | 68 | 31 | 25 | 7 | 7 | 7 | -4 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 19 | 2 | 6 | 5 | 4 | -23 | 161 | -1 | 1 | -1 | -4 | -5 | -9 |
| Depreciation & amort. | 24 | -24 | -24 | -24 | -24 | -24 | -24 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -21 | -5 | -22 | -18 | -19 | -20 | -47 | 160 | -2 | -0 | -2 | -5 | -6 | -10 |
| Net financials | 6 | 42 | 21 | 59 | -25 | 10 | -15 | -11 | 3 | 140 | 66 | 11 | 78 | -134 |
| Profit before tax | -43 | 37 | -1 | 41 | -44 | -10 | -62 | 148 | 1 | 139 | 65 | 5 | 72 | -144 |
| Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 0 | 17 | 14 | 1 | 11 | -31 |
| Net profit | -43 | 37 | -1 | 41 | -45 | -10 | -62 | 146 | 1 | 122 | 50 | 4 | 61 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.320 | 1.355 | 1.754 | 1.946 | 1.559 | 1.353 | 1.276 | 1.148 | 923 | 1.056 | 1.612 | 1.104 | 1.170 | 1.050 |
| Equity | 813 | 851 | 850 | 890 | 846 | 836 | 773 | 920 | 920 | 1.042 | 1.093 | 1.101 | 1.159 | 1.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 504 | 904 | 1.056 | 713 | 518 | 503 | 228 | 3 | 14 | 519 | 3 | 10 | 3 |
| Total debt | 506 | 504 | 904 | 1.056 | 713 | 518 | 503 | 228 | 3 | 14 | 519 | 3 | 10 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 1996 | |
| Individual | 25.0% | 0.0% | 1996 | |
| Individual | 15.0% | 50.0% | 1983 | |
| Individual | 15.0% | 50.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Allan Winther | Audit | 0 companies |