| Revenue | DKK -82K | +48% |
| EBITDA | DKK -82K | +92% |
| Net profit | DKK 88,5M | -37% |
| Total assets | DKK 1,4B | +7% |
| Equity | DKK 1,3B | +7% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.172 | 6.172 | 5.848 | -55 | -82 |
| Staff expenses | -495 | -635 | -688 | -0 | -0 |
| EBITDA | 7.678 | 5.612 | 4.316 | -1.055 | -82 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 |
| EBIT | 7.674 | 5.608 | 4.312 | -1.055 | -82 |
| Net financials | -71.113 | 107.397 | -65.011 | 148.678 | 88.225 |
| Profit before tax | -63.439 | 113.006 | -60.699 | 147.622 | 88.143 |
| Tax | 10.250 | 9.775 | -9.384 | 7.227 | -338 |
| Net profit | -73.689 | 103.231 | -51.315 | 140.395 | 88.481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.142.919 | 1.258.215 | 1.129.223 | 1.272.551 | 1.361.145 |
| Equity | 1.062.506 | 1.165.737 | 1.114.421 | 1.254.699 | 1.343.058 |
| Long-term debt | 51.131 | 48.597 | 0 | 0 | 0 |
| Short-term debt | 18.594 | 31.563 | 13.953 | 17.852 | 18.088 |
| Total debt | 69.725 | 80.161 | 13.953 | 17.852 | 18.088 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JD Audit | Audit | 1957 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1957 – 1993 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1957 – 2012 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 1957 – 2001 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1957 – 1995 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dahl | Audit | 0 companies |
| Robert Thornedahl | Board of Directors | 0 companies |
| Hans Ole Svendsen | Board of Directors | 0 companies |
| Paolo Jan Astorri | Board of Directors | 0 companies |
| Erik Nørregaard | Board of Directors | 0 companies |
| Johan Juncker | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Mogens Peder Kofoed Pihl | Board of Directors | 0 companies |
| Mark Jørgensen | Board of Directors | 0 companies |
| Peter Jørgensen | Board of Directors | 0 companies |
| Jan Knudsen | Chairman | 0 companies |
| Aase Jørgensen | Board of Directors | 0 companies |
| Jørn Freudendahl | Board of Directors | 0 companies |
| Poul Tørring | Board of Directors | 0 companies |
| Henrik Rahr Egense | Board of Directors | 0 companies |
| Anders Fredslund Pedersen | Chairman | 0 companies |