| Revenue | DKK 7,4M | +37% |
| EBITDA | DKK 1,4M | +514% |
| Net profit | DKK 1,1M | +419% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 1,8M | +157% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.325 | 6.123 | 5.383 | 5.861 | 7.496 | 8.953 | 6.987 | 6.398 | 7.593 | 7.069 | 6.914 | 7.730 | 5.389 | 7.366 |
| Staff expenses | -5.457 | -5.820 | -5.080 | -5.198 | -5.820 | -6.996 | -7.190 | -7.601 | -6.389 | -6.233 | -7.159 | -6.972 | -5.733 | -5.939 |
| EBITDA | 867 | 303 | 303 | 664 | 1.676 | 1.957 | -209 | -1.204 | 1.204 | 837 | -245 | 757 | -345 | 1.427 |
| Depreciation & amort. | -80 | -113 | -122 | -129 | -129 | -115 | -149 | -183 | -184 | -162 | -149 | -90 | -82 | -59 |
| EBIT | 787 | 190 | 182 | 534 | 1.547 | 1.842 | -358 | -1.386 | 1.021 | 675 | -394 | 668 | -427 | 1.368 |
| Net financials | -23 | 1 | 10 | -7 | 22 | 9 | 12 | 3 | -18 | -17 | -52 | 7 | -2 | 5 |
| Profit before tax | 764 | 191 | 192 | 527 | 1.569 | 1.851 | -346 | -1.383 | 1.003 | 658 | -446 | 675 | -430 | 1.372 |
| Tax | 191 | 57 | 36 | 117 | 345 | 408 | -76 | -304 | 230 | 136 | -98 | 148 | -95 | 302 |
| Net profit | 573 | 135 | 156 | 410 | 1.224 | 1.443 | -269 | -1.079 | 773 | 522 | -348 | 526 | -335 | 1.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.636 | 3.321 | 3.533 | 4.300 | 6.333 | 7.562 | 3.880 | 3.228 | 6.203 | 7.993 | 3.895 | 6.300 | 2.992 | 3.279 |
| Equity | 1.322 | 1.457 | 1.313 | 1.573 | 2.647 | 2.590 | 1.321 | 542 | 1.315 | 1.838 | 1.489 | 2.016 | 680 | 1.751 |
| Long-term debt | 175 | 109 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.138 | 1.755 | 2.130 | 2.552 | 3.216 | 4.094 | 2.468 | 2.686 | 4.780 | 5.903 | 2.160 | 3.857 | 2.057 | 976 |
| Total debt | 2.313 | 1.864 | 2.192 | 2.552 | 3.216 | 4.094 | 2.468 | 2.686 | 4.780 | 5.903 | 2.160 | 3.857 | 2.057 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1982 | — | — |
EG Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEP HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik George Plejdrup | Management | 0 companies |
| Bente Vendelboe Plejdrup | Chairman | 0 companies |
| Aage Vendelboe Christiansen | Chairman | 0 companies |
| Grethe Marie Christiansen | Board of Directors | 0 companies |
| Jørgen Stabell Lauritsen | Board of Directors | 0 companies |
| Keld Harbo | Board of Directors | 0 companies |
| Jørn Søgaard | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |