| Revenue | DKK 495K | -14029% |
| EBITDA | DKK 5,1M | +306% |
| Net profit | DKK 3M | +336% |
| Total assets | DKK 29,7M | +106% |
| Equity | DKK 10,5M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 494 | 494 | 494 | 502 | 505 | 505 | 505 | 505 | 523 | 473 | 494 | -4 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 213 | 186 | 220 | 43 | 188 | 189 | 205 | 153 | 146 | 216 | 194 | 1.263 | 5.135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 213 | 186 | 220 | 43 | 188 | 189 | 205 | 153 | 146 | 216 | 194 | 1.263 | 5.135 |
| Net financials | -92 | -281 | -65 | -63 | -49 | -45 | -39 | -34 | -30 | -33 | -31 | -52 | -363 | -1.230 |
| Profit before tax | -89 | -367 | 121 | 157 | 194 | 142 | 150 | 171 | -126 | 113 | 34 | 5.842 | 900 | 3.905 |
| Tax | -304 | -48 | -0 | 19 | -4 | 73 | 31 | 35 | -30 | 23 | 39 | 1.251 | 201 | 861 |
| Net profit | 215 | -320 | 121 | 138 | 198 | 69 | 120 | 135 | -96 | 91 | -4 | 4.591 | 699 | 3.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.659 | 4.397 | 4.395 | 4.476 | 4.563 | 4.579 | 4.580 | 4.609 | 4.331 | 4.325 | 4.240 | 9.961 | 14.433 | 29.684 |
| Equity | 2.070 | 1.702 | 1.775 | 1.913 | 2.110 | 2.179 | 2.299 | 2.434 | 2.284 | 2.319 | 2.259 | 6.793 | 7.491 | 10.535 |
| Long-term debt | 2.251 | 2.374 | 4.534 | 4.400 | 4.247 | 4.073 | 1.986 | 1.898 | 3.522 | 3.350 | 3.177 | 76 | 3.990 | 16.151 |
| Short-term debt | 290 | 321 | 323 | 314 | 277 | 237 | 176 | 122 | 124 | 146 | 169 | 1.684 | 1.306 | 525 |
| Total debt | 2.541 | 2.695 | 2.620 | 2.544 | 2.438 | 2.310 | 2.162 | 2.020 | 3.646 | 3.495 | 169 | 1.760 | 5.296 | 16.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 1982 | — | — |
BL Management | Management | 1982 | — | — |
EH Audit | Audit | 1982 | — | — |
SK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedetoften Ejendomme ApS | Company | 66.7% | 66.7% | 2025 |
LSFIRE Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bach Andersen | Management | 0 companies |
| Bent Lewy Bengtson | Management | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Sune Klinge | Management | 0 companies |