| Revenue | DKK 432K | -68% |
| EBITDA | DKK 260K | -76% |
| Net profit | DKK 169K | -80% |
| Total assets | DKK 1M | -41% |
| Equity | DKK 502K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 665 | 800 | 1.142 | 1.470 | 1.397 | 990 | 1.107 | 1.049 | 1.511 | 1.618 | 1.910 | 1.330 | 432 |
| Staff expenses | -273 | -379 | -387 | -1.151 | -1.064 | -1.322 | -937 | -1.136 | -1.129 | -1.383 | -1.572 | -1.453 | -160 | -172 |
| EBITDA | 574 | 285 | 412 | -9 | 406 | 75 | 53 | -29 | -80 | 128 | 45 | 457 | 1.097 | 260 |
| Depreciation & amort. | -80 | -77 | -71 | -43 | -12 | -9 | -12 | -14 | -14 | -9 | -3 | -8 | -0 | -0 |
| EBIT | 493 | 208 | 341 | -51 | 395 | 66 | 41 | -43 | -94 | 118 | 43 | 449 | 1.097 | 260 |
| Net financials | -51 | -41 | -36 | -17 | -13 | -6 | -6 | -5 | -6 | -12 | -10 | -3 | -3 | -34 |
| Profit before tax | 442 | 167 | 305 | -68 | 382 | 60 | 35 | -49 | -100 | 106 | 33 | 446 | 1.093 | 226 |
| Tax | 111 | 73 | 80 | -15 | 90 | 21 | 28 | -8 | -16 | 28 | 13 | 102 | 241 | 57 |
| Net profit | 331 | 94 | 225 | -53 | 292 | 40 | 8 | -41 | -84 | 78 | 20 | 344 | 852 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.001 | 934 | 908 | 1.209 | 1.603 | 1.039 | 964 | 928 | 1.579 | 1.315 | 1.514 | 1.760 | 1.042 |
| Equity | -355 | -261 | -36 | -89 | 203 | 242 | 250 | 209 | 126 | 204 | 224 | 568 | 1.185 | 502 |
| Long-term debt | 86 | 62 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.445 | 1.199 | 936 | 996 | 1.006 | 1.360 | 786 | 755 | 803 | 1.375 | 1.091 | 946 | 575 | 540 |
| Total debt | 1.531 | 1.261 | 969 | 996 | 1.006 | 1.360 | 786 | 755 | 803 | 1.375 | 1.091 | 946 | 575 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
O& Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Ødegærde Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 1982 | |
| Individual | 50.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Olsen & Stiefler I/S | Audit | 0 companies |
| Stine Gehl | Chairman | 0 companies |
| Jakob Gehl | Chairman | 0 companies |