| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -58% |
| Net profit | DKK 8K | -93% |
| Total assets | DKK 754K | -6% |
| Equity | DKK 680K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -2 | -6 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -2 | -6 | -5 | -3 | -5 | -8 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -2 | -6 | -5 | -3 | -5 | -8 | -2 | -3 |
| Net financials | 52 | 55 | 31 | 53 | -24 | 41 | -47 | 135 | 18 | 90 | 5 | 142 | 14 |
| Profit before tax | 49 | 52 | 27 | 48 | -28 | 39 | -52 | 130 | 15 | 85 | -3 | 140 | 11 |
| Tax | 12 | 13 | 7 | 12 | -6 | 9 | -11 | 28 | 3 | 19 | -0 | 30 | 3 |
| Net profit | 37 | 39 | 20 | 36 | -22 | 30 | -41 | 102 | 11 | 66 | -3 | 109 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 576 | 598 | 631 | 603 | 632 | 588 | 707 | 708 | 789 | 664 | 803 | 754 |
| Equity | 524 | 563 | 583 | 619 | 597 | 628 | 586 | 689 | 700 | 766 | 663 | 772 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 15 | 12 | 6 | 4 | 1 | 18 | 8 | 23 | 1 | 31 | 74 |
| Total debt | 13 | 13 | 15 | 12 | 6 | 4 | 1 | 18 | 8 | 23 | 1 | 31 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1982 | — | — |
PT Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Per Troen | Management | 0 companies |