| Revenue | DKK -37K | -16% |
| EBITDA | DKK -37K | +16% |
| Net profit | DKK 46K | +71% |
| Total assets | DKK 766K | -11% |
| Equity | DKK 758K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -15 | -19 | -35 | -35 | -25 | -27 | -39 | -43 | -36 | -43 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -19 | -19 | -35 | -35 | -25 | -27 | -39 | -43 | -36 | -43 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -19 | -19 | -35 | -35 | -25 | -27 | -39 | -43 | -36 | -43 | -37 |
| Net financials | -22 | 79 | 14 | 157 | 5 | 15 | -150 | 184 | 57 | 153 | -140 | 70 | 82 |
| Profit before tax | -33 | 65 | -5 | 138 | -30 | -20 | -175 | 157 | 18 | 110 | -176 | 27 | 46 |
| Tax | -0 | -0 | -0 | 7 | 0 | 1 | -0 | -0 | -0 | 14 | -0 | -0 | -0 |
| Net profit | -33 | 65 | -5 | 131 | -31 | -21 | -175 | 157 | 18 | 96 | -176 | 27 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 941 | 933 | 1.073 | 1.041 | 1.015 | 838 | 995 | 1.013 | 1.123 | 941 | 863 | 766 |
| Equity | 866 | 930 | 925 | 1.056 | 1.025 | 1.005 | 830 | 987 | 1.005 | 1.102 | 925 | 834 | 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 11 | 8 | 17 | 16 | 11 | 8 | 8 | 8 | 22 | 15 | 29 | 9 |
| Total debt | 40 | 11 | 8 | 17 | 16 | 11 | 8 | 8 | 8 | 22 | 15 | 29 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1982 | — | — |
SL Management | Management | 1982 | — | — |
Rr | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Birch Laursen | Audit | 0 companies |
| Søren Lindholm Petersen | Management | 0 companies |
| Reg. revisor Jens Birch | Audit | 0 companies |