| Revenue | DKK 2,1M | -98% |
| EBITDA | DKK 2,1M | -64% |
| Net profit | DKK -1,3M | -149% |
| Total assets | DKK 53,2M | -81% |
| Equity | DKK 18M | -74% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 746.990 | 802.761 | 533.278 | 91.675 | 2.104 |
| Staff expenses | -98.661 | -110.225 | -116.435 | -65.417 | -0 |
| EBITDA | 24.056 | 23.285 | 12.406 | 5.803 | 2.104 |
| Depreciation & amort. | -2.571 | -875 | -711 | -1.266 | -1.205 |
| EBIT | 21.486 | 22.411 | 11.696 | 4.538 | 899 |
| Net financials | 2.185 | 63 | -3.732 | -4.113 | -2.601 |
| Profit before tax | 23.671 | 22.474 | 7.963 | 424 | -1.702 |
| Tax | 5.150 | 5.070 | -12.590 | -2.219 | -409 |
| Net profit | 18.521 | 17.404 | 20.553 | 2.643 | -1.294 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 414.233 | 423.333 | 300.134 | 284.101 | 53.155 |
| Equity | 113.678 | 116.082 | 116.635 | 69.279 | 17.985 |
| Long-term debt | 17.086 | 11.545 | 10.598 | 1.355 | 288 |
| Short-term debt | 283.468 | 295.706 | 172.900 | 213.467 | 34.882 |
| Total debt | 300.555 | 307.251 | 183.499 | 214.822 | 35.170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2025 |
GK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
TA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
AB Management | Management | 1983 – 1993 |
JP Management | Management | 1983 – 1992 |
JE Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
ME Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JG Management | Management | 1983 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 1983 – 1993 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1983 – 1996 | |
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 1983 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 1997 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 1983 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Askjær | Chief Executive Officer | 0 companies |
| Jakob Flyvbjerg Christensen | Management | 0 companies |
| Peter Sørensen | Chief Executive Officer | 0 companies |
| Alex Bo Pedersen | Management | 0 companies |
| Jes Pedersen | Management | 0 companies |
| Jan Erik Soll Sunde | Chief Executive Officer | 0 companies |
| Martin Eslund Juhl | Chief Executive Officer | 0 companies |
| Jørn Gregersen Grove | Management | 0 companies |
| Gitte Kalmar Jacobsen | Chief Executive Officer | 0 companies |
| Hennie Toftgaard Pedersen | Board of Directors | 0 companies |
| Preben Juste | Board of Directors | 0 companies |
| Thorleif Mathiessen | Board of Directors | 0 companies |
| Kjeld Ahrenkiel Frederiksen | Chairman | 0 companies |
| Bjarne Krogh Jensen | Chairman | 0 companies |
| Peter Bjerregaard Jepsen | Board of Directors | 0 companies |
| Mogens Peter Madsen | Board of Directors | 0 companies |
| Jørgen Andreas Geday | Board of Directors | 0 companies |
| Eva Alstrup Torp Appelt | Board of Directors | 0 companies |
| Claus Thorsen | Board of Directors | 0 companies |
| Peter Kristian Kristensen | Board of Directors | 0 companies |
| Verner Levin Madsen | Board of Directors | 0 companies |
| Leif Lund | Board of Directors | 0 companies |
| Christian Sigurd Fiirgaard | Board of Directors | 0 companies |
| Gorni Krogh Hansen | Board of Directors | 0 companies |
| Carsten Djurhuus Appelt | Board of Directors | 0 companies |
| Anja Borup Grosen | Board of Directors | 0 companies |
| Jørn Skov | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |