| Revenue | DKK 1,5M | -62% |
| EBITDA | DKK -2,1M | -290% |
| Net profit | DKK -2M | -484% |
| Total assets | DKK 8,4M | +2% |
| Equity | DKK 1,9M | +0% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.548 | 2.453 | 2.998 | 3.868 | 1.455 |
| Staff expenses | -2.229 | -2.305 | -2.679 | -2.751 | -3.577 |
| EBITDA | 1.318 | 148 | 319 | 1.116 | -2.122 |
| Depreciation & amort. | -72 | -55 | -161 | -338 | -404 |
| EBIT | 1.246 | 94 | 158 | 778 | -2.526 |
| Net financials | -11 | -14 | -74 | -108 | -49 |
| Profit before tax | 1.235 | 80 | 85 | 670 | -2.576 |
| Tax | 272 | 20 | 20 | 148 | -566 |
| Net profit | 963 | 60 | 65 | 523 | -2.009 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.833 | 5.969 | 7.969 | 8.231 | 8.360 |
| Equity | 1.277 | 1.337 | 1.402 | 1.925 | 1.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.556 | 4.631 | 6.459 | 6.059 | 6.444 |
| Total debt | 4.556 | 4.632 | 6.567 | 6.059 | 6.444 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Management | Management | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2017 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1982 – 1989 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 1982 – 2017 | |
| Board of Directors | 1982 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1982 – 2017 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Emil Larsen | Management | 0 companies |
| Torben Nielsen | Chairman | 0 companies |
| Michael Vinbech Therkelsen | Chairman | 0 companies |
| Laila Thomas | Board of Directors | 0 companies |
| Uffe Bernhard Hartmann | Board of Directors | 0 companies |
| Svend Aage Voss | Board of Directors | 0 companies |
| Mette Vett | Board of Directors | 0 companies |
| Jørgen Fink Lycke | Board of Directors | 0 companies |
| Kim Holm Hansen | Chairman | 0 companies |
| Brita Larsen | Board of Directors | 0 companies |
| Tove Iversen | Board of Directors | 0 companies |
| Erik Kaag | Board of Directors | 0 companies |
| Pia Larsen | Board of Directors | 0 companies |
| Jørn Ingemann Iversen | Board of Directors | 0 companies |
| Anders Vestermark Hansen | Board of Directors | 0 companies |