| Revenue | DKK -6K | +11% |
| EBITDA | DKK -6K | -11% |
| Net profit | DKK 55K | -30% |
| Total assets | DKK 842K | -7% |
| Equity | DKK 836K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -10 | -13 | -11 | -11 | -11 | -10 | -14 | -13 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -10 | -13 | -11 | -11 | -11 | -10 | -14 | -13 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -10 | -13 | -11 | -11 | -11 | -10 | -14 | -13 | -5 | -6 | -6 | -6 |
| Net financials | -193 | -7 | -171 | 53 | 89 | 127 | 165 | 363 | -253 | 6 | 226 | 519 | 83 | 59 |
| Profit before tax | -201 | -17 | -181 | 40 | 78 | 116 | 155 | 353 | -267 | -7 | 221 | 513 | 77 | 53 |
| Tax | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | -0 | 0 | 1 | 1 | -2 | -2 |
| Net profit | -204 | -19 | -183 | 39 | 77 | 114 | 153 | 352 | -267 | -7 | 220 | 512 | 79 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 274 | 91 | 129 | 206 | 323 | 477 | 719 | 465 | 342 | 576 | 970 | 907 | 842 |
| Equity | 283 | 264 | 81 | 120 | 197 | 311 | 464 | 708 | 441 | 323 | 543 | 941 | 902 | 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 10 | 9 | 9 | 11 | 13 | 11 | 24 | 18 | 33 | 29 | 6 | 6 |
| Total debt | 11 | 10 | 10 | 9 | 9 | 11 | 13 | 11 | 24 | 18 | 33 | 29 | 6 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vermeij | Chairman | 0 companies |
| Karin Jill Bagger | Board of Directors | 0 companies |
| John Hardy Bredvig | Chairman | 0 companies |
| Ken Flemming Røge Rasmussen | Board of Directors | 0 companies |