| Revenue | DKK -91K | +367% |
| EBITDA | DKK -91K | -367% |
| Net profit | DKK 3,6M | -56% |
| Total assets | DKK 119,6M | +6% |
| Equity | DKK 82,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 37 | -18 | -36 | -23 | -22 | -11 | -38 | -35 | -39 | -131 | -49 | 59 | -19 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 37 | -18 | -36 | -23 | -22 | -11 | -38 | -35 | -39 | -131 | -49 | 59 | -19 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 37 | -18 | -36 | -30 | -29 | -18 | -38 | -35 | -39 | -131 | -49 | 59 | -19 | -91 |
| Net financials | -28 | -329 | 4.327 | 2.499 | 2.711 | 10.185 | 6.165 | -3.964 | 12.258 | 6.390 | 16.486 | 6.379 | 17.444 | 10.029 | 4.591 |
| Profit before tax | 632 | -89 | 4.308 | 2.464 | 2.681 | 10.156 | 6.147 | -4.003 | 12.223 | 6.352 | 16.356 | 6.330 | 17.503 | 10.010 | 4.500 |
| Tax | -0 | -0 | -74 | 18 | 82 | 281 | 685 | -1.349 | 1.588 | 510 | 2.890 | 18 | 3.132 | 1.657 | 864 |
| Net profit | 632 | -89 | 4.382 | 2.446 | 2.599 | 9.875 | 5.462 | -2.654 | 10.635 | 5.841 | 13.466 | 6.313 | 14.371 | 8.353 | 3.636 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.314 | 4.838 | 9.963 | 12.549 | 13.980 | 26.868 | 34.034 | 37.684 | 48.520 | 56.654 | 75.633 | 82.845 | 102.910 | 113.316 | 119.637 |
| Equity | 2.193 | 2.104 | 2.615 | 5.061 | 7.660 | 17.651 | 23.114 | 20.460 | 30.988 | 36.721 | 50.076 | 56.275 | 70.528 | 78.768 | 82.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.507 | -6.942 | 7.349 | 7.488 | 6.321 | 9.217 | 10.920 | 17.224 | 17.531 | 19.933 | 25.557 | 26.571 | 32.382 | 34.548 | 37.368 |
| Total debt | -4.507 | -6.942 | 7.349 | 7.488 | 6.321 | 9.217 | 10.920 | 17.224 | 17.531 | 19.933 | 25.557 | 26.571 | 32.382 | 34.548 | 37.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1982 | — | — |
SH Management | Management | 1982 | — | — |
RM | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Brask Lentz | Management | 0 companies |
| Sven Halberg | Management | 0 companies |
| Revisor Michael Bruhn | Audit | 0 companies |