| Revenue | DKK -151K | -25% |
| EBITDA | DKK -1,1M | +4% |
| Net profit | DKK 15,7M | +62% |
| Total assets | DKK 111,9M | +20% |
| Equity | DKK 107,8M | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -189 | -152 | -150 | -202 | -151 |
| Staff expenses | -1.105 | -965 | -965 | -965 | -965 |
| EBITDA | -1.294 | -1.117 | -1.115 | -1.167 | -1.116 |
| Depreciation & amort. | -126 | -126 | -126 | -126 | -0 |
| EBIT | -1.420 | -1.243 | -1.241 | -1.293 | -1.116 |
| Net financials | 15.464 | -12.169 | 8.527 | 13.627 | 21.145 |
| Profit before tax | 14.044 | -13.413 | 7.286 | 12.334 | 20.029 |
| Tax | 3.091 | -3.006 | 1.577 | 2.681 | 4.351 |
| Net profit | 10.953 | -10.406 | 5.709 | 9.653 | 15.678 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 95.195 | 81.856 | 82.628 | 92.870 | 111.855 |
| Equity | 92.148 | 81.742 | 82.450 | 92.103 | 107.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.036 | 114 | 178 | 766 | 4.073 |
| Total debt | 3.036 | 114 | 178 | 766 | 4.073 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2006 | |
| Board of Directors | 1982 | |
| Chairman | 2003 | |
| Former (2) | ||
| Board of Directors | 1982 – 1987 | |
| Board of Directors | 1982 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Bjerring Sørensen | Board of Directors | 0 companies |
| Søren Fogh Aagaard | Board of Directors | 0 companies |
| Grete Aagaard | Board of Directors | 0 companies |
| Else Fogh Pedersen | Board of Directors | 0 companies |
| Christian Fogh Aagaard | Board of Directors | 0 companies |
| Henrik Fogh Aagaard | Chairman | 0 companies |