| Revenue | DKK -276K | +2% |
| EBITDA | DKK -306K | -2% |
| Net profit | DKK 9,7M | +1646% |
| Total assets | DKK 59,7M | +16% |
| Equity | DKK 57M | +17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -127 | -217 | -287 | -271 | -276 |
| Staff expenses | -0 | -0 | -0 | -30 | -30 |
| EBITDA | -127 | -217 | -287 | -301 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -217 | -287 | -301 | -306 |
| Net financials | -69 | 4.696 | 9.014 | -329 | 10.052 |
| Profit before tax | -197 | 4.479 | 8.727 | -630 | 9.746 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -197 | 4.479 | 8.727 | -630 | 9.746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.560 | 46.329 | 54.130 | 51.477 | 59.668 |
| Equity | 21.528 | 43.782 | 51.522 | 48.818 | 56.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 2.548 | 2.608 | 2.659 | 2.704 |
| Total debt | 32 | 2.548 | 2.608 | 2.659 | 2.704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Jens Christian Skifter | Chairman | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |