| Revenue | DKK -5K | +10% |
| EBITDA | DKK -5K | -10% |
| Net profit | DKK 334K | -27% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 2,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -3 | -8 | -3 | -3 | -7 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 26 | 4.616 | 1.178 | -7 | -3 | -8 | -3 | -3 | -7 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 26 | 4.616 | 1.178 | -7 | -3 | -8 | -3 | -3 | -7 | -4 | -4 | -5 | -5 |
| Net financials | 54 | 30 | 4.621 | 1.184 | 437 | 303 | 345 | 410 | 407 | 377 | 298 | 327 | 452 | 339 |
| Profit before tax | 50 | 26 | 4.616 | 1.178 | 430 | 300 | 337 | 407 | 403 | 370 | 294 | 323 | 447 | 334 |
| Tax | -17 | -37 | -70 | -198 | -12 | -8 | -10 | -10 | -13 | -2 | -1 | -2 | -11 | -1 |
| Net profit | 67 | 63 | 4.687 | 1.376 | 442 | 308 | 347 | 417 | 416 | 372 | 295 | 326 | 458 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 50 | 83 | 1.161 | 1.388 | 1.728 | 2.109 | 2.572 | 3.027 | 1.342 | 1.612 | 1.955 | 2.433 | 2.529 |
| Equity | -7.151 | -7.088 | -2.401 | -1.025 | -582 | -274 | 72 | 490 | 905 | 1.277 | 1.516 | 1.784 | 2.182 | 2.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.863 | 1.938 | 1.968 | 1.990 | 2.092 | 27 | 2 | 0 | 20 | 64 |
| Short-term debt | 3.553 | 3.540 | 2.182 | 2.186 | 108 | 63 | 68 | 93 | 29 | 38 | 94 | 170 | 232 | 16 |
| Total debt | 3.553 | 3.540 | 2.182 | 2.186 | 1.970 | 2.002 | 2.036 | 2.083 | 2.121 | 65 | 96 | 171 | 251 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Anita Jansen | Board of Directors | 0 companies |
| Peder Hofman Christensen Fihl | Board of Directors | 0 companies |
| Bodil Jansen | Board of Directors | 0 companies |
| Henrik Carl Jansen | Board of Directors | 0 companies |