| Revenue | DKK -127K | -42% |
| EBITDA | DKK -276K | +79% |
| Net profit | DKK -1,5M | -712% |
| Total assets | DKK 7,5M | -25% |
| Equity | DKK 5,4M | -23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 366 | 416 | 388 | 379 | 433 | 137 | 169 | 1.809 | -44 | -121 | -94 | -221 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.076 | -149 |
| EBITDA | 447 | 124 | 185 | 190 | 186 | 226 | 2.637 | 169 | 2.722 | -44 | -121 | -94 | -1.297 | -276 |
| Depreciation & amort. | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | 98 | 185 | 190 | 186 | 226 | 2.637 | 169 | 2.722 | -44 | -121 | -94 | -1.297 | -276 |
| Net financials | -194 | 46 | 558 | 58 | -249 | 302 | -237 | -106 | 648 | 2.046 | -72 | 800 | 1.621 | -1.591 |
| Profit before tax | 252 | 143 | 743 | 248 | 11 | 528 | 2.400 | 280 | 3.370 | 2.002 | -194 | 705 | 324 | -1.867 |
| Tax | 115 | 121 | 182 | 43 | 37 | 116 | 550 | 70 | 686 | 440 | -0 | 113 | 86 | -410 |
| Net profit | 137 | 23 | 561 | 205 | -26 | 412 | 1.850 | 210 | 2.684 | 1.562 | -194 | 593 | 238 | -1.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.371 | 5.331 | 5.899 | 5.877 | 5.381 | 5.616 | 7.835 | 7.667 | 9.494 | 10.528 | 8.884 | 9.252 | 10.025 | 7.473 |
| Equity | 1.988 | 1.914 | 2.379 | 2.487 | 2.362 | 2.673 | 4.420 | 4.525 | 6.100 | 7.551 | 6.358 | 6.836 | 6.956 | 5.377 |
| Long-term debt | 2.987 | 2.938 | 2.729 | 2.597 | 2.455 | 2.296 | 2.147 | 2.001 | 1.773 | 1.773 | 1.773 | 1.773 | 1.773 | 1.773 |
| Short-term debt | 103 | 107 | 416 | 434 | 241 | 310 | 382 | 255 | 991 | 574 | 125 | 14 | 667 | 104 |
| Total debt | 3.090 | 3.045 | 3.145 | 3.031 | 2.696 | 2.606 | 2.529 | 2.256 | 2.764 | 2.347 | 1.898 | 1.787 | 2.440 | 1.877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|