| Revenue | DKK -24K | +56% |
| EBITDA | DKK -24K | -56% |
| Net profit | DKK 56K | -15% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -25 | -23 | -16 | -35 | -36 | -25 | -15 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -25 | -23 | -16 | -40 | -36 | -25 | -15 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -19 | -25 | -23 | -35 | -59 | -55 | -44 | -34 | -43 |
| Net financials | 51 | 90 | 61 | 125 | 37 | 28 | -25 | 101 | 114 |
| Profit before tax | 32 | 66 | 38 | 90 | -21 | -27 | -69 | 67 | 71 |
| Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 14 |
| Net profit | 32 | 66 | 38 | 90 | -21 | -27 | -69 | 67 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 1.381 | 1.366 | 1.412 | 1.340 | 1.261 | 1.139 | 1.151 | 1.152 |
| Equity | 1.358 | 1.369 | 1.357 | 1.397 | 1.325 | 1.246 | 1.124 | 1.136 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 9 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 12 | 13 | 9 | 15 | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 1982 | — | — |
JE Management | Management | 2006 | — | — |
OF Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Marie Aagesen | Audit | 0 companies |
| Julie Elm Vig Albertsen | Management | 0 companies |
| Ole Flemming Albertsen | Management | 0 companies |
| Birgitte Laisen | Board of Directors | 0 companies |
| Karsten Vig Jensen | Board of Directors | 0 companies |