| Revenue | DKK -68K | -48% |
| EBITDA | DKK -68K | +48% |
| Net profit | DKK -28,2M | -257% |
| Total assets | DKK 38M | -42% |
| Equity | DKK 9,1M | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 482 | 3.651 | 3.494 | -1.068 | 1.162 | 383 | -93 | -93 | -93 | -95 | -96 | -130 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 999 | 482 | 3.651 | 3.494 | -1.068 | 1.162 | 383 | -93 | -93 | -93 | -95 | -96 | -130 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 999 | 482 | 3.651 | 3.494 | -1.068 | 1.162 | 383 | -93 | -93 | -93 | -95 | -96 | -130 | -68 |
| Net financials | -76 | -65 | -31 | -84 | -103 | -90 | -155 | -408 | 3.436 | 7.992 | 1.585 | 8.853 | 23.172 | -28.235 |
| Profit before tax | 923 | 417 | 3.619 | 3.409 | -1.171 | 1.071 | 228 | -501 | 3.343 | 7.899 | 1.490 | 8.757 | 23.042 | -28.302 |
| Tax | 231 | 104 | 887 | 801 | -257 | 236 | 50 | -110 | 736 | 1.738 | 328 | -0 | 5.069 | -81 |
| Net profit | 692 | 313 | 2.732 | 2.608 | -914 | 836 | 178 | -391 | 2.608 | 6.161 | 1.162 | 8.757 | 17.972 | -28.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.021 | 9.085 | 12.500 | 15.503 | 14.377 | 15.070 | 18.056 | 17.446 | 20.724 | 31.097 | 32.233 | 40.253 | 65.028 | 38.015 |
| Equity | 7.242 | 7.555 | 10.288 | 12.896 | 11.982 | 12.818 | 12.995 | 12.604 | 15.212 | 21.373 | 22.536 | 29.366 | 47.339 | 9.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.409 |
| Short-term debt | 1.779 | 1.529 | 2.212 | 2.607 | 2.395 | 2.253 | 5.061 | 4.842 | 5.512 | 9.723 | 9.698 | 10.886 | 17.689 | 24.488 |
| Total debt | 1.779 | 1.529 | 2.212 | 2.607 | 2.395 | 2.253 | 5.061 | 4.842 | 5.512 | 9.723 | 9.698 | 10.886 | 17.689 | 28.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET TOLDBODEN | Company | 100.0% | 100.0% | 2006 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION NORD A/S | Audit | 0 companies |
| Brian Schultz | Board of Directors | 0 companies |
| Kaj Marinus Daugaard Kristensen | Board of Directors | 0 companies |
| Jakob Troels Schultz | Board of Directors | 0 companies |
| Rune Larsson | Board of Directors | 0 companies |