| Revenue | DKK 1,5M | +84% |
| EBITDA | DKK -107K | +88% |
| Net profit | DKK -164K | +78% |
| Total assets | DKK 3,7M | -42% |
| Equity | DKK 3,2M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 586 | 591 | 1.235 | 1.847 | 1.308 | 2.392 | 464 | 960 | 2.724 | 3.684 | 1.089 | 790 | 1.454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -222 | -389 | -734 | -1.089 | -1.146 | -1.702 | -1.561 |
| EBITDA | 115 | 227 | -23 | 10 | 208 | 83 | 203 | 242 | 571 | 1.991 | 2.595 | -57 | -912 | -107 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -31 | -31 | -0 | -123 | -123 | -123 | -116 | -95 | -76 | -76 |
| EBIT | 84 | 196 | -54 | -21 | 176 | 52 | 203 | 120 | 449 | 1.868 | 2.479 | -152 | -988 | -183 |
| Net financials | -14 | -14 | -9 | -8 | -5 | -8 | -7 | -4 | -5 | -27 | -27 | -46 | 12 | -23 |
| Profit before tax | 70 | 182 | -63 | -28 | 171 | 44 | 196 | 115 | 443 | 1.841 | 2.452 | -198 | -975 | -207 |
| Tax | 17 | 46 | -16 | -6 | 38 | 11 | 43 | -0 | 103 | 461 | 561 | -23 | -214 | -43 |
| Net profit | 52 | 137 | -47 | -22 | 134 | 33 | 153 | 115 | 341 | 1.380 | 1.890 | -176 | -761 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 540 | 361 | 356 | 800 | 909 | 1.674 | 1.899 | 2.146 | 5.880 | 5.682 | 5.105 | 6.441 | 3.726 |
| Equity | 175 | 312 | 265 | 242 | 376 | 410 | 562 | 678 | 1.018 | 2.398 | 4.288 | 4.113 | 3.351 | 3.187 |
| Long-term debt | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 112 | 96 | 114 | 417 | 500 | 1.112 | 1.221 | 1.128 | 3.455 | 1.319 | 941 | 3.090 | 539 |
| Total debt | 162 | 212 | 96 | 114 | 417 | 500 | 1.112 | 1.221 | 1.128 | 3.455 | 1.319 | 941 | 3.090 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Audit | Audit | 1982 | — | — |
EH Management | Management | 1982 | — | — |
KG Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION FYN | Audit | 0 companies |
| Ebbe Holm Jensen | Management | 0 companies |
| Kirsten Grethe Holm Jensen | Management | 0 companies |
| Jørgen Peter Christensen | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |