| Revenue | — | — |
| EBITDA | DKK -18K | -4% |
| Net profit | DKK -262K | -218% |
| Total assets | DKK 5M | -5% |
| Equity | DKK 5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -11 | -21 | -28 | -13 | -4 | -16 | -16 | -16 | -16 | -22 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -11 | -21 | -28 | -13 | -4 | -16 | -16 | -16 | -16 | -22 | -18 | -18 |
| Net financials | 504 | 594 | 77 | 459 | -504 | 423 | -47 | -91 | -221 | 381 | -39 | 105 | 244 | -255 |
| Profit before tax | 494 | 580 | 66 | 438 | -532 | 410 | -51 | -107 | -236 | 365 | -55 | 83 | 226 | -273 |
| Tax | -0 | -0 | -0 | -5 | -0 | -3 | -1 | -19 | 4 | -16 | -7 | 6 | 5 | -11 |
| Net profit | 494 | 580 | 66 | 443 | -532 | 413 | -50 | -88 | -240 | 381 | -49 | 77 | 221 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.022 | 4.602 | 4.668 | 5.132 | 4.581 | 4.994 | 4.969 | 4.856 | 4.616 | 5.816 | 4.948 | 5.031 | 5.310 | 5.019 |
| Equity | 4.014 | 4.594 | 4.660 | 5.103 | 4.571 | 4.984 | 4.935 | 4.846 | 4.606 | 4.987 | 4.938 | 5.016 | 5.237 | 4.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 29 | 10 | 10 | 34 | 10 | 10 | 829 | 10 | 15 | 72 | 44 |
| Total debt | 8 | 8 | 8 | 29 | 10 | 10 | 34 | 10 | 10 | 829 | 10 | 15 | 72 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 1982 | — | — |
KK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Imanuel Vestergaard | Management | 0 companies |
| Klavs Kaiser | Management | 0 companies |