| Revenue | — | — |
| EBITDA | DKK -12,9M | -7413% |
| Net profit | DKK -8,3M | -4772% |
| Total assets | DKK 98,8M | -4% |
| Equity | DKK 23,9M | -26% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.500 | 1.000 | 735 | 2.717 | 1.670 | 1.350 | 554 | 1.105 | 1.045 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -19 | -718 | -1.605 | -1.142 | -1.352 | -549 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.035 | 1.233 | -141 | 981 | 409 | -312 | -154 | 232 | -173 | -530 | -172 | -12.934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 169 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.035 | 1.064 | -141 | 931 | 409 | -312 | -154 | 232 | -173 | -530 | -172 | -12.934 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.279 | 7.560 | 9.622 | 7.103 | 5.762 | 4.989 | 1.807 | -6.583 | -25.027 | 347 | 1 | 4.273 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.314 | 8.624 | 9.481 | 8.034 | 6.171 | 4.677 | 1.653 | -6.351 | -25.200 | -183 | -171 | -8.661 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | 622 | -159 | -25 | -578 | -672 | -599 | -491 | 483 | -0 | -0 | -336 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.242 | 8.002 | 9.640 | 8.059 | 6.749 | 5.349 | 2.252 | -5.860 | -25.683 | -183 | -171 | -8.325 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.361 | 102.564 | 102.807 | 121.013 | 129.498 | 126.641 | 126.740 | 123.161 | 96.633 | 95.530 | 102.744 | 98.845 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.115 | 33.647 | 43.069 | 50.612 | 56.610 | 61.536 | 63.356 | 57.456 | 32.056 | 32.269 | 32.295 | 23.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.048 | 6.415 | 5.542 | 2.769 | 2.767 | 44 | 38 | 0 | 115 | 20 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.246 | 68.917 | 59.738 | 67.632 | 70.121 | 65.105 | 63.384 | 65.705 | 64.462 | 63.241 | 70.449 | 74.965 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.246 | 68.917 | 59.738 | 70.401 | 72.888 | 65.105 | 63.384 | 65.705 | 64.577 | 63.261 | 70.449 | 74.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2025 | — | — |
CS Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hinnerskov | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Henrik Esam Mahaini | Board of Directors | 0 companies |
| Mette Mahaini | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Mette Julie Skibsholt | Board of Directors | 0 companies |
| Anne von Gottberg | Board of Directors | 0 companies |