| Revenue | DKK -16K | -100% |
| EBITDA | DKK -30K | -101% |
| Net profit | DKK 222K | -92% |
| Total assets | DKK 4,8M | -29% |
| Equity | DKK 4,8M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 465 | 472 | 481 | 483 | 496 | 504 | 511 | 519 | 527 | 533 | 539 | 3.292 | -16 |
| Staff expenses | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -168 | -14 |
| EBITDA | 288 | 297 | 304 | 313 | 315 | 328 | 336 | 343 | 351 | 359 | 365 | 371 | 3.124 | -30 |
| Depreciation & amort. | 73 | 73 | 73 | 73 | 73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -55 | -0 |
| EBIT | 215 | 224 | 231 | 240 | 242 | 255 | 263 | 270 | 278 | 286 | 292 | 298 | 3.069 | -30 |
| Net financials | 43 | 15 | 53 | 17 | 48 | 37 | 19 | 25 | -3 | 29 | -111 | 32 | 100 | 317 |
| Profit before tax | 258 | 239 | 284 | 257 | 291 | 291 | 282 | 295 | 275 | 315 | 182 | 329 | 3.169 | 287 |
| Tax | 64 | -32 | 71 | 62 | 64 | 64 | 62 | 65 | 61 | 69 | 40 | 72 | 485 | 66 |
| Net profit | 194 | 271 | 213 | 195 | 226 | 227 | 220 | 230 | 215 | 246 | 142 | 257 | 2.684 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.365 | 4.432 | 4.495 | 4.523 | 4.588 | 4.652 | 4.707 | 4.079 | 4.215 | 4.224 | 4.168 | 4.307 | 6.742 | 4.815 |
| Equity | 3.299 | 3.473 | 3.541 | 3.592 | 3.673 | 3.750 | 3.820 | 3.200 | 3.265 | 3.360 | 3.352 | 3.459 | 5.743 | 4.764 |
| Long-term debt | 195 | 197 | 204 | 132 | 134 | 137 | 139 | 141 | 200 | 211 | 184 | 217 | 979 | 41 |
| Short-term debt | 88 | 88 | 90 | 154 | 153 | 153 | 152 | 158 | 186 | 105 | 100 | 114 | 20 | 10 |
| Total debt | 282 | 285 | 294 | 287 | 287 | 290 | 291 | 298 | 386 | 316 | 284 | 332 | 1.000 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|