| Revenue | DKK 3,8M | -31% |
| EBITDA | DKK 3,2M | +448% |
| Net profit | DKK 1,8M | +209% |
| Total assets | DKK 55,3M | -1% |
| Equity | DKK 55,3M | +3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.682 | 6.227 | 6.357 | 5.271 | 5.510 | 3.800 |
| Staff expenses | -4.175 | -4.295 | -4.290 | -4.755 | -4.922 | -569 |
| EBITDA | 425 | 462 | 476 | 516 | 588 | 3.221 |
| Depreciation & amort. | -6 | -7 | -4 | -1 | -1 | -0 |
| EBIT | 419 | 455 | 472 | 515 | 587 | 3.221 |
| Net financials | 181 | 50 | 88 | -16 | -53 | -1 |
| Profit before tax | 600 | 505 | 560 | 499 | 534 | 3.222 |
| Tax | 358 | 412 | -155 | -711 | -39 | 1.454 |
| Net profit | 242 | 93 | 715 | 1.210 | 573 | 1.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 51.787 | 52.118 | 52.721 | 54.013 | 55.762 | 55.268 |
| Equity | 50.896 | 50.988 | 51.703 | 52.913 | 53.486 | 55.254 |
| Long-term debt | 891 | 1.129 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 1.018 | 1.100 | 2.276 | 14 |
| Total debt | 891 | 1.130 | 1.018 | 1.100 | 2.276 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 1998 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AA Unofficial title | Unofficial title | 2018 | — | — |
OE Management | Management | 1999 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HØ Management | Management | 1998 | — | — |
PA Management | Management | 2009 | — | — |
JH Management | Management | 1982 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
Gs Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Falstrup | Management | 0 companies |
| Jens Jakob Kvist-Sørensen | Chief Executive Officer | 0 companies |
| Johan Arsene Adrian Vandenbussche | Chief Executive Officer | 0 companies |
| Anders Alby Ravn | Unofficial title | 0 companies |
| Ole Eklund | Management | 0 companies |
| Sven Magnus Högwall | Chief Executive Officer | 0 companies |
| Henrik Øgaard | Management | 0 companies |
| Paul Anthony Lilley | Management | 0 companies |
| Jesper Hyldgaard | Management | 0 companies |
| Thomas Wallberg | Chief Executive Officer | 0 companies |
| Gerhard schulz | Chief Executive Officer | 0 companies |
| Johan Arsene Adrien Vandenbussche | Chief Executive Officer | 0 companies |
| Erik Van Netten | Board of Directors | 0 companies |
| Stephen Gill | Board of Directors | 0 companies |
| Ib Bressendorff | Board of Directors | 0 companies |
| John William Winkelhaus II | Board of Directors | 0 companies |
| Preben Aksel Knudsen | Board of Directors | 0 companies |
| Etienne Christian Lucien Choquet | Board of Directors | 0 companies |
| Ulrich Egeskov | Chairman | 0 companies |
| Jay John Alexander Forbes | Chairman | 0 companies |
| Henri Theodorus Koppen | Chairman | 0 companies |
| Jeffery R Rodek | Board of Directors | 0 companies |
| Nils-Jostein Helland | Board of Directors | 0 companies |
| Alain Francois Pierre Maquet | Chairman | 0 companies |
| Rainer Adolf Bonnevier | Board of Directors | 0 companies |
| Meinie Oldersma | Chairman | 0 companies |
| Thierry Simon Shislain Denaisse | Board of Directors | 0 companies |
| Karel Everaet | Board of Directors | 0 companies |
| Karen Lynn Griffiths | Board of Directors | 0 companies |
| William Van Kervoorde | Board of Directors | 0 companies |
| Robert Douglas Grambo | Board of Directors | 0 companies |
| Philip David Ellett | Board of Directors | 0 companies |
| Kris Emile Paul Mees | Board of Directors | 0 companies |
| Willy Johannes Heyman | Board of Directors | 0 companies |
| Mads Kjær Larsen | Board of Directors | 0 companies |
| Karl-Gustav Idh | Board of Directors | 0 companies |
| Philip Maurice Pfeffer | Board of Directors | 0 companies |