| Revenue | DKK -33K | -3% |
| EBITDA | DKK -113K | +10% |
| Net profit | DKK -117K | +60% |
| Total assets | DKK 36K | -86% |
| Equity | DKK 9K | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -298 | -202 | -112 | -59 | -91 | -43 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -303 | -364 | -364 | -91 | -0 |
| EBITDA | -798 | 158 | -312 | -562 | -505 | -457 | -126 | -113 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -801 | 158 | -312 | -562 | -505 | -457 | -126 | -113 |
| Net financials | -53 | -42 | 6 | 9 | -0 | 0 | -3 | -4 |
| Profit before tax | -854 | 116 | -306 | -530 | -505 | -457 | -128 | -117 |
| Tax | 162 | 154 | 20 | 12 | -0 | -0 | 168 | 0 |
| Net profit | -1.015 | -38 | -326 | -541 | -505 | -457 | -297 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.801 | 3.010 | 2.532 | 1.878 | 1.226 | 610 | 255 | 36 |
| Equity | 2.938 | 2.900 | 2.476 | 1.834 | 1.179 | 572 | 126 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.862 | 109 | 57 | 43 | 47 | 38 | 130 | 27 |
| Total debt | 1.862 | 109 | 57 | 43 | 47 | 38 | 130 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1997 | — | — |
FM Audit | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
ES Unofficial title | Unofficial title | 1982 | — | — |
LN Management | Management | 1982 | — | — |
HF Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| MARNA MØLLER A/S | Audit | 0 companies |
| Frank Møller | Audit | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Erik Skaaning | Unofficial title | 0 companies |
| Lennard Nielsen | Management | 0 companies |
| Harry Fynsk | Audit | 0 companies |