| Revenue | DKK -126K | -19% |
| EBITDA | DKK -129K | +19% |
| Net profit | DKK 1,2M | -55% |
| Total assets | DKK 32M | +4% |
| Equity | DKK 31,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -99 | -106 | 447 | -88 | -82 | -106 | -96 | -116 | -89 | -144 | -72 | -156 | -126 |
| Staff expenses | -294 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -43 | -4 | -3 |
| EBITDA | -379 | -222 | -106 | 447 | -88 | -82 | -106 | -96 | -116 | -89 | -203 | -116 | -160 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -52 | -52 | -52 | -52 | -52 | -52 | -0 | -0 | -0 |
| EBIT | -379 | -222 | -106 | 447 | -92 | -134 | -158 | -148 | -168 | -141 | -255 | -116 | -160 | -129 |
| Net financials | 1.622 | 1.631 | 1.557 | 604 | 1.298 | 1.652 | -434 | 5.902 | 4.034 | 4.761 | -4.426 | 2.974 | 3.095 | 1.701 |
| Profit before tax | 1.243 | 1.409 | 1.451 | 502 | 1.206 | 1.517 | -592 | 5.754 | 3.866 | 4.620 | -4.682 | 2.858 | 2.935 | 1.571 |
| Tax | 195 | 98 | 253 | -10 | 157 | 134 | -225 | 516 | 429 | 947 | 11 | -6 | 250 | 350 |
| Net profit | 1.049 | 1.311 | 1.197 | 512 | 1.049 | 1.383 | -367 | 5.238 | 3.437 | 3.672 | -4.692 | 2.864 | 2.685 | 1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.276 | 12.538 | 15.931 | 16.334 | 17.401 | 18.405 | 17.831 | 23.134 | 26.990 | 31.333 | 25.359 | 28.052 | 30.814 | 31.953 |
| Equity | 10.989 | 12.199 | 15.504 | 15.916 | 16.866 | 18.149 | 17.682 | 22.820 | 26.157 | 29.729 | 24.937 | 27.701 | 30.286 | 31.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 338 | 427 | 418 | 514 | 231 | 149 | 291 | 814 | 1.592 | 422 | 351 | 528 | 546 |
| Total debt | 278 | 338 | 427 | 418 | 514 | 231 | 149 | 291 | 814 | 1.592 | 422 | 351 | 528 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2015 | — | — |
NJ Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |