| Revenue | DKK -444K | -53% |
| EBITDA | DKK -1,2M | +62% |
| Net profit | DKK -1,4M | +47% |
| Total assets | DKK 532K | -62% |
| Equity | DKK -2,5M | -117% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.824 | 3.450 | 1.630 | -946 | -444 |
| Staff expenses | -2.780 | -3.036 | -2.718 | -2.253 | -783 |
| EBITDA | 1.044 | 415 | -1.089 | -3.199 | -1.227 |
| Depreciation & amort. | -37 | -0 | -0 | -23 | -348 |
| EBIT | 1.007 | 415 | -1.089 | -3.222 | -1.575 |
| Net financials | -7 | -8 | -14 | -112 | -176 |
| Profit before tax | 1.000 | 406 | -1.103 | -3.334 | -1.751 |
| Tax | 222 | 90 | -242 | -733 | -384 |
| Net profit | 778 | 317 | -861 | -2.601 | -1.367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.257 | 3.100 | 5.776 | 1.416 | 532 |
| Equity | 1.976 | 2.293 | 1.432 | -1.169 | -2.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.281 | 807 | 4.344 | 2.575 | 3.068 |
| Total debt | 1.281 | 807 | 4.344 | 2.575 | 3.068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2024 |
| Former (4) | ||
JJ Management | Management | 1982 – 2020 |
CØ Management | Management | 2020 – 2024 |
JA Management | Management | 1982 – 1988 |
OS Audit | Audit | 1982 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (7) | ||
| Board of Directors | 1982 – 2003 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 2008 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jensen | Management | 0 companies |
| Carsten Ørskov Hougaard | Management | 0 companies |
| Johannes Abildtrup | Management | 0 companies |
| Olaf Skjødt | Audit | 0 companies |
| Henrik Agersnap Thomsen | Management | 0 companies |
| Christian Valdemar Scavenius Sonne-Schmidt | Board of Directors | 0 companies |
| Henning Haahr | Board of Directors | 0 companies |
| Erik Steen Jensen | Board of Directors | 0 companies |
| Poul Byrial Nielsen | Board of Directors | 0 companies |
| Stig Aage Farsø Nielsen | Board of Directors | 0 companies |
| Bo Jeppesen | Board of Directors | 0 companies |
| Egon Bjørn Andersen | Board of Directors | 0 companies |
| Jens Skifter | Chairman | 0 companies |
| Lauge Wienberg Kjærgaard | Board of Directors | 0 companies |
| Thorkild Sørensen | Board of Directors | 0 companies |