| Revenue | DKK 3,2M | +21% |
| EBITDA | DKK -597K | +46% |
| Net profit | DKK -624K | +26% |
| Total assets | DKK 7,2M | -13% |
| Equity | DKK 3,5M | -15% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.591 | 7.997 | 10.641 | 6.590 | 7.001 | 8.400 | 5.070 | 3.475 | 945 | 3.833 | 4.220 | 1.367 | 2.652 | 3.213 |
| Staff expenses | -6.777 | -5.993 | -5.702 | -5.512 | -5.566 | -6.515 | -5.625 | -4.633 | -3.361 | -3.833 | -3.457 | -3.804 | -3.764 | -3.811 |
| EBITDA | -187 | 2.004 | 4.939 | 1.078 | 1.435 | 1.885 | -555 | -1.157 | -2.416 | 1 | 764 | -2.437 | -1.112 | -597 |
| Depreciation & amort. | -197 | -130 | -87 | -92 | -87 | -67 | -57 | -79 | -84 | -74 | -60 | -45 | -16 | -0 |
| EBIT | -383 | 1.874 | 4.853 | 987 | 1.348 | 1.818 | -613 | -1.237 | -2.499 | -73 | 704 | -2.482 | -1.129 | -597 |
| Net financials | -18 | 28 | 11 | 16 | -32 | -11 | 51 | 5 | -4 | -19 | -36 | -103 | -102 | -198 |
| Profit before tax | -402 | 1.902 | 4.864 | 1.003 | 1.316 | 1.807 | -562 | -1.232 | -2.503 | -92 | 668 | -2.585 | -1.231 | -795 |
| Tax | -97 | 484 | 1.198 | 238 | 293 | 400 | -121 | -269 | -549 | -16 | 148 | -454 | -383 | -171 |
| Net profit | -305 | 1.418 | 3.666 | 765 | 1.023 | 1.407 | -440 | -963 | -1.954 | -77 | 520 | -2.131 | -848 | -624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.100 | 13.103 | 14.363 | 14.044 | 14.973 | 16.460 | 15.808 | 13.524 | 12.306 | 11.289 | 10.293 | 8.405 | 8.220 | 7.175 |
| Equity | 5.695 | 7.114 | 10.779 | 11.544 | 12.567 | 13.973 | 13.533 | 12.570 | 10.616 | 7.540 | 8.060 | 4.929 | 4.081 | 3.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 214 | 220 | 228 |
| Short-term debt | 6.375 | 5.967 | 3.572 | 2.492 | 2.407 | 2.486 | 2.274 | 952 | 1.690 | 3.749 | 1.874 | 3.263 | 3.919 | 3.490 |
| Total debt | 6.375 | 5.967 | 3.572 | 2.492 | 2.407 | 2.486 | 2.274 | 952 | 1.690 | 3.749 | 2.233 | 3.476 | 4.139 | 3.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1982 | — | — |
AJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. JOHNSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
ALLAN JOHNSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørn Blomquist | Audit | 0 companies |
| Allan Johnsen | Management | 0 companies |
| Betina Susanne Andersen | Chairman | 0 companies |
| Poul Stahlschmidt | Board of Directors | 0 companies |
| Alf Dissing | Board of Directors | 0 companies |
| Søren Lund | Board of Directors | 0 companies |
| Steen Hommelhoff Jensen | Board of Directors | 0 companies |
| Marianne Johnsen | Chairman | 0 companies |
| Bo Bay Hougaard | Board of Directors | 0 companies |
| Albert Georg Johnsen | Chairman | 0 companies |
| Steen Brabrand Rasmussen | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |