| Revenue | DKK -61K | -219% |
| EBITDA | DKK -644K | -184% |
| Net profit | DKK 178K | -74% |
| Total assets | DKK 10,6M | -27% |
| Equity | DKK 9,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | -5 | 56 | 16 | -0 | 35 | -0 | -43 | 811 | 8 | 81 | 51 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -401 | -12 | 256 | 16 | -0 | 35 | -0 | -43 | 811 | 8 | -95 | 763 | -644 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBIT | -415 | -12 | 256 | 16 | -0 | 35 | -0 | -43 | 811 | 8 | -95 | 763 | -679 |
| Net financials | -683 | 337 | 462 | 24 | 3.663 | 1.502 | 2.521 | 2.912 | -310 | -166 | -784 | -43 | 807 |
| Profit before tax | -1.099 | 326 | 718 | 39 | 3.663 | 1.537 | 2.521 | 2.869 | 501 | -158 | -880 | 720 | 128 |
| Tax | -0 | 1 | -3 | -0 | -8 | 10 | -0 | -16 | 187 | -16 | 30 | 26 | -50 |
| Net profit | -1.099 | 325 | 721 | 39 | 3.671 | 1.527 | 2.521 | 2.885 | 314 | -142 | -910 | 694 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.747 | 5.804 | 140 | 159 | 1.253 | 5.595 | 11.019 | 14.463 | 12.847 | 14.070 | 13.137 | 14.587 | 10.577 |
| Equity | -5.247 | -4.923 | -4.202 | -4.162 | -492 | 4.276 | 6.797 | 9.682 | 9.886 | 9.644 | 8.734 | 9.428 | 9.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 78 |
| Short-term debt | 7.994 | 10.643 | 4.342 | 4.322 | 1.745 | 1.318 | 4.221 | 4.781 | 2.960 | 4.426 | 4.363 | 5.119 | 1.015 |
| Total debt | 7.994 | 10.643 | 4.342 | 4.322 | 1.745 | 1.318 | 4.221 | 4.781 | 2.960 | 4.426 | 4.403 | 5.159 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
| Audit | 1982 | — | — | |
FR Management | Management | 1982 | — | — |
SA Management | Management | 1982 | — | — |
PU Management | Management | 1982 | — | — |
CH | Audit | 1999 | — | — |
LS Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Lars Skovgaard-Sørensen | Audit | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Fritz Reuther | Management | 0 companies |
| Steen Andersen | Management | 0 companies |
| Peder Ulrik Kildegaard Rasmussen | Management | 0 companies |
| Carsten Hans Christian Holm | Audit | 0 companies |
| Leif Sønderbye | Management | 0 companies |