| Revenue | DKK 63K | -6% |
| EBITDA | DKK 63K | -6% |
| Net profit | DKK 309K | +257% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 649K | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 50 | 39 | 82 | 85 | 45 | 57 | 59 | 69 | 62 | 57 | 51 | 67 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 50 | 39 | 82 | 85 | 45 | 57 | 59 | 69 | 62 | 57 | 51 | 67 | 63 |
| Depreciation & amort. | -11 | 35 | 4 | 3 | 9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 |
| EBIT | -37 | 15 | 35 | 79 | 77 | 42 | 54 | 56 | 66 | 59 | 54 | 48 | 67 | 63 |
| Net financials | -40 | -100 | -41 | -42 | -27 | -84 | -34 | -34 | -35 | -34 | -34 | -32 | -31 | -35 |
| Profit before tax | -1 | -84 | -6 | 37 | 49 | -42 | 20 | 23 | 32 | 24 | 19 | 16 | 36 | 28 |
| Tax | -10 | -28 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 233 | -280 |
| Net profit | 9 | -57 | -6 | 37 | 49 | -43 | 20 | 23 | 32 | 24 | 19 | 16 | -197 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.485 | 1.406 | 1.385 | 1.379 | 1.380 | 1.464 | 1.485 | 1.442 | 1.428 | 1.446 | 1.443 | 1.444 | 1.410 | 1.458 |
| Equity | 552 | 495 | 489 | 526 | 575 | 538 | 558 | 512 | 494 | 518 | 538 | 553 | 340 | 649 |
| Long-term debt | -812 | 848 | 777 | 721 | 664 | 900 | 900 | 900 | 900 | 900 | 848 | 820 | 792 | 763 |
| Short-term debt | -94 | 63 | 120 | 132 | 141 | 26 | 27 | 30 | 34 | 28 | 58 | 71 | 44 | 46 |
| Total debt | -906 | 912 | 897 | 853 | 805 | 926 | 927 | 930 | 934 | 928 | 906 | 891 | 837 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1982 | — | — |
TO | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jakob Rasmussen | Audit | 0 companies |
| Tom Ornebjerghus Petterson | Audit | 0 companies |