| Revenue | DKK 481K | -81% |
| EBITDA | DKK -415K | +42% |
| Net profit | DKK 215,7M | +5974% |
| Total assets | DKK 186,4M | +72% |
| Equity | DKK 34,8M | -11% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 17.856 | 24.252 | 15.466 | -8.263 | 2.289 | 2.496 | 481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.947 | -18.072 | -24.879 | -6.534 | -2.951 | -3.209 | -896 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -259 | -74 | -54 | -238 | -1.043 | -183 | -91 | 6.180 | -9.413 | -14.797 | -662 | -713 | -415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.178 | -1.940 | -2.915 | -2.057 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -259 | -74 | -54 | -238 | -1.043 | -183 | -3.269 | 4.240 | -12.328 | -16.854 | -662 | -713 | -415 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.352 | 59.213 | 67.525 | 93.387 | 136.507 | 92.513 | 160.890 | 105.821 | 67.956 | 1.306.358 | -1.174 | -4.522 | 216.490 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.093 | 59.139 | 67.471 | 93.149 | 135.464 | 92.330 | 157.621 | 110.061 | 55.628 | 1.289.504 | -1.836 | -5.235 | 216.075 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -683 | -242 | -561 | 15 | -769 | -340 | 692 | 968 | -1.804 | -2.842 | 534 | -1.563 | 377 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.776 | 59.381 | 68.032 | 93.134 | 136.233 | 92.670 | 156.929 | 109.093 | 57.432 | 1.292.346 | -2.370 | -3.672 | 215.698 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.464 | 386.075 | 402.726 | 473.608 | 595.484 | 675.699 | 828.567 | 466.421 | 417.691 | 208.196 | 229.588 | 108.298 | 186.373 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 285.977 | 291.152 | 329.760 | 399.135 | 510.115 | 585.256 | 666.824 | 70.334 | 62.766 | 45.112 | 42.743 | 39.071 | 34.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.719 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.322 | 87.379 | 69.290 | 70.814 | 81.754 | 86.537 | 156.701 | 392.809 | 353.297 | 161.517 | 185.235 | 66.378 | 149.885 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.322 | 87.379 | 69.290 | 70.814 | 81.754 | 86.537 | 156.701 | 396.087 | 354.925 | 163.084 | 186.845 | 69.227 | 151.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2023 | — | — |
AN Deputy | Deputy | 2008 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Management | Management | 1982 | — | — |
PG | Deputy | 2018 | — | — |
KM | Deputy | 2018 | — | — |
KK Deputy | Deputy | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMP Nissens ApS | Company | 100.0% | 100.0% | 2017 |
Nissen Family Group A/S | Company | 90.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Pasgaard | Management | 0 companies |
| Adnan Nikontovic | Deputy | 0 companies |
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Knud Erik Nissen | Management | 0 companies |
| Peter Guldbæk Svenningsen | Deputy | 0 companies |
| Kim Møller-Hansen Kiilstofte | Deputy | 0 companies |
| Kim Kærsgaard Sørensen | Deputy | 0 companies |
| Frank Thorup Knudsen | Board of Directors | 0 companies |
| Mikkel Krogslund Andersen | Chairman | 0 companies |
| Lars Bonderup Bjørn | Deputy Chairman | 0 companies |
| Finn Hillerup Lyhne | Board of Directors | 0 companies |
| Else Hansen | Board of Directors | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Nathan Iles | Board of Directors | 0 companies |
| Piotr Sosnowski | Board of Directors | 0 companies |
| Carsten Bjerg | Board of Directors | 0 companies |
| Alan Nissen | Deputy Chairman | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Mette Breum Keller | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Bozhidar Lyubomirov Ivanov | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Jan Hovgaard Kristensen | Board of Directors | 0 companies |
| Kasper Nissen | Board of Directors | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |
| Eric Sills | Chairman | 0 companies |
| Mathias Daniel Pedersen | Board of Directors | 0 companies |