| Revenue | DKK 304K | +84% |
| EBITDA | DKK 304K | +14% |
| Net profit | DKK 239K | +15% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 2,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 303 | 305 | 307 | 221 | 253 | 257 | 251 | 260 | 259 | 261 | 294 | 165 | 304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 178 | 52 | 78 | 621 | 253 | 307 | 251 | 310 | 609 | 261 | 294 | 265 | 304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 178 | 52 | 78 | 621 | 253 | 307 | 251 | 310 | 609 | 261 | 294 | 265 | 304 |
| Net financials | -43 | -42 | -38 | -39 | -2 | 2 | 8 | 8 | 7 | 12 | 3 | 1 | 1 | 3 |
| Profit before tax | 123 | 137 | 14 | 39 | 619 | 255 | 315 | 259 | 318 | 620 | 264 | 294 | 266 | 307 |
| Tax | 31 | 11 | 3 | 9 | 136 | 56 | 69 | 57 | 70 | 136 | 58 | 65 | 59 | 67 |
| Net profit | 92 | 126 | 11 | 30 | 483 | 199 | 245 | 202 | 248 | 484 | 206 | 229 | 208 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 2.880 | 2.855 | 2.360 | 2.750 | 2.956 | 3.230 | 3.049 | 3.196 | 3.447 | 3.270 | 3.322 | 3.300 | 3.368 |
| Equity | 1.649 | 1.775 | 1.786 | 1.816 | 2.299 | 2.498 | 2.743 | 2.545 | 2.593 | 2.827 | 2.633 | 2.662 | 2.619 | 2.658 |
| Long-term debt | 726 | 674 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 259 | 274 | 360 | 152 | 147 | 151 | 155 | 231 | 158 | 162 | 172 | 158 | 174 |
| Total debt | 926 | 934 | 894 | 360 | 152 | 147 | 151 | 155 | 231 | 158 | 162 | 172 | 158 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Unofficial title | Unofficial title | 1982 | — | — |
KS Management | Management | 2003 | — | — |
HK Management | Management | 2016 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FW Audit | Audit | 1982 | — | — |
PB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Anton Johansen Dühr | Unofficial title | 0 companies |
| Kirsten Søholm Andersen | Management | 0 companies |
| Henrik Kaas | Management | 0 companies |
| Charlie Thomsen | Chief Executive Officer | 0 companies |
| Flemming Wöhlk | Audit | 0 companies |
| Per Black Knudsen | Management | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Torben Vestergaard Jørgensen | Board of Directors | 0 companies |
| Birgit Theilade Thomsen | Board of Directors | 0 companies |