| Revenue | DKK 7M | +6% |
| EBITDA | DKK 3,3M | +12% |
| Net profit | DKK 2,6M | +10% |
| Total assets | DKK 8M | +25% |
| Equity | DKK 6,6M | +28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.535 | 3.683 | 4.301 | 4.948 | 4.215 | 4.575 | 3.374 | 4.136 | 4.826 | 4.259 | 5.180 | 6.817 | 6.632 | 7.025 |
| Staff expenses | -2.838 | -3.268 | -2.925 | -3.200 | -3.056 | -2.571 | -2.790 | -2.887 | -3.144 | -3.358 | -2.965 | -3.508 | -3.664 | -3.694 |
| EBITDA | 697 | 454 | 1.376 | 1.749 | 1.159 | 2.003 | 585 | 1.249 | 1.682 | 901 | 2.215 | 3.309 | 2.968 | 3.330 |
| Depreciation & amort. | 132 | 19 | -190 | -129 | -207 | -290 | -202 | -182 | -178 | -124 | -171 | -0 | -0 | -0 |
| EBIT | 566 | 435 | 1.186 | 1.619 | 952 | 1.714 | 383 | 1.067 | 1.504 | 777 | 2.044 | 3.309 | 2.968 | 3.330 |
| Net financials | 19 | 45 | 76 | 14 | 22 | 44 | 29 | 25 | 34 | -2 | 16 | -1 | 71 | 55 |
| Profit before tax | 584 | 480 | 1.262 | 1.634 | 974 | 1.758 | 412 | 1.092 | 1.538 | 776 | 2.060 | 3.308 | 3.039 | 3.385 |
| Tax | 102 | 125 | 318 | 385 | 218 | 388 | 91 | 241 | 338 | 172 | 455 | 730 | 671 | 774 |
| Net profit | 483 | 354 | 944 | 1.248 | 756 | 1.370 | 320 | 850 | 1.199 | 603 | 1.605 | 2.578 | 2.368 | 2.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.254 | 5.840 | 6.713 | 6.695 | 4.479 | 4.296 | 4.565 | 4.799 | 5.215 | 4.715 | 8.162 | 7.117 | 6.357 | 7.958 |
| Equity | 1.983 | 1.854 | 2.444 | 2.748 | 2.256 | 2.870 | 1.820 | 2.350 | 2.699 | 2.103 | 3.105 | 4.078 | 5.157 | 6.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.271 | 3.950 | 4.237 | 3.935 | 2.223 | 1.425 | 2.745 | 2.388 | 2.516 | 2.612 | 5.050 | 3.039 | 1.200 | 1.373 |
| Total debt | 4.271 | 3.985 | 4.269 | 3.935 | 2.223 | 1.425 | 2.745 | 2.449 | 2.516 | 2.612 | 5.050 | 3.039 | 1.200 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Audit | 1995 | — | — |
GD Management | Management | 1984 | — | — |
JH Management | Management | 1984 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HE | Audit | 1984 | — | — |
CR Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
RVV Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Løfgreen Jakobsen | Audit | 0 companies |
| Gunnar Dahlgaard | Management | 0 companies |
| Jørgen Hasselbalch | Management | 0 companies |
| Rikke Dahlgaard | Chief Executive Officer | 0 companies |
| Henning Emil Birkehøj | Audit | 0 companies |
| CENSOR REVISION A/S | Audit | 0 companies |
| Klaus Fiala | Board of Directors | 0 companies |
| Anders Torbjörn Börjesson | Chairman | 0 companies |
| Martin Ingemar Gyllix | Board of Directors | 0 companies |
| Andreas Patrik Cajbrandt | Board of Directors | 0 companies |
| Ove Petersen | Chairman | 0 companies |
| Christopher Andreas Edfeldt | Chairman | 0 companies |