| Revenue | DKK 39K | +4% |
| EBITDA | DKK 39K | +4% |
| Net profit | DKK 131K | +10% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 1,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 35 | 28 | 34 | 38 | 36 | 40 | 49 | -47 | 40 | 30 | 38 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 35 | 28 | 34 | 38 | 36 | 40 | 49 | -47 | 40 | 30 | 38 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 35 | 28 | 34 | 38 | 36 | 40 | 49 | -47 | 40 | 30 | 38 | 39 |
| Net financials | 72 | 78 | 85 | 83 | 53 | 60 | 63 | 62 | 132 | 37 | 31 | 117 | 130 |
| Profit before tax | 108 | 113 | 112 | 117 | 91 | 95 | 103 | 111 | 85 | 78 | 61 | 154 | 169 |
| Tax | 28 | 28 | 28 | 28 | 13 | 23 | 23 | 25 | 19 | 17 | 14 | 34 | 38 |
| Net profit | 80 | 84 | 84 | 89 | 78 | 73 | 80 | 86 | 66 | 60 | 47 | 120 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.191 | 34.076 | 32.572 | 30.738 | 28.434 | 26.368 | 24.403 | 24.021 | 6.455 | 6.750 | 6.686 | 7.191 | 7.221 |
| Equity | 823 | 907 | 991 | 1.080 | 1.159 | 1.232 | 1.312 | 1.398 | 1.464 | 1.524 | 1.572 | 1.691 | 1.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.368 | 33.169 | 31.581 | 29.658 | 27.275 | 25.137 | 23.091 | 22.623 | 4.991 | 5.226 | 5.114 | 5.500 | 5.399 |
| Total debt | 34.368 | 33.169 | 31.581 | 29.658 | 27.275 | 25.137 | 23.091 | 22.623 | 4.991 | 5.226 | 5.114 | 5.500 | 5.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
ApS KBUS 8 NR. 703 | Company | 33.3% | 33.3% | 2008 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Steen Matzen | Management | 0 companies |
| Revisionsfirmaet Kjøller & Christensen | Audit | 0 companies |