| Revenue | DKK 5,9M | +3% |
| EBITDA | DKK 304K | -6% |
| Net profit | DKK 187K | -22% |
| Total assets | DKK 8,9M | -12% |
| Equity | DKK 5,2M | -21% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.727 | 5.434 | 7.632 | 5.789 | 5.943 |
| Staff expenses | -10.024 | -10.619 | -0 | -11.013 | -10.134 |
| EBITDA | 1.875 | 461 | 2.480 | 322 | 304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.875 | 461 | 2.480 | 322 | 304 |
| Net financials | -68 | -127 | -134 | -13 | -63 |
| Profit before tax | 1.807 | 333 | 2.347 | 310 | 241 |
| Tax | 397 | 74 | 517 | 69 | 54 |
| Net profit | 1.410 | 260 | 1.830 | 241 | 187 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.693 | 13.055 | 11.637 | 10.114 | 8.874 |
| Equity | 6.488 | 5.498 | 7.328 | 6.569 | 5.171 |
| Long-term debt | 956 | 857 | 757 | 655 | 553 |
| Short-term debt | 3.735 | 6.242 | 3.133 | 2.457 | 2.734 |
| Total debt | 4.690 | 7.099 | 3.890 | 3.113 | 3.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2024 |
| Former (2) | ||
OA Management | Management | 2009 – 2024 |
HL Management | Management | 1982 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2009 | |
| Former (5) | ||
| Chairman | 1982 – 2005 | |
| Chairman | 1982 – 1993 | |
| Board of Directors | 1982 – 2009 | |
| Board of Directors | 2009 – 2024 | |
| Chairman | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Anton Rørdam Larsen | Management | 0 companies |
| Hans Laurits Petersen | Management | 0 companies |
| Poul Henrik Frydendal | Management | 0 companies |
| Henning Hartvig Olsen | Chairman | 0 companies |
| Thor Traasdahl | Chairman | 0 companies |
| Emil Frydendal | Chairman | 0 companies |
| Anne Marie Frydendal | Board of Directors | 0 companies |
| Anni Solveig Veller Petersen | Board of Directors | 0 companies |
| Marianne Faros Lynborg Nielsen | Board of Directors | 0 companies |
| Hugo Søvsø Friis | Chairman | 0 companies |