| Revenue | — | — |
| EBITDA | DKK -199K | -22% |
| Net profit | DKK -1,4M | -148% |
| Total assets | DKK 9,9M | -18% |
| Equity | DKK 9,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | -157 | -148 | -148 | 300 | -156 | 210 | -155 | -156 | -163 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -157 | -148 | -148 | 300 | -156 | 210 | -155 | -156 | -163 | -199 |
| Net financials | 798 | 1.219 | 893 | 1.474 | -890 | 1.611 | -697 | 2.020 | 1.244 | 3.965 | -1.216 |
| Profit before tax | 652 | 1.062 | 745 | 1.325 | -589 | 1.454 | -487 | 1.865 | 1.087 | 3.802 | -1.414 |
| Tax | 168 | 274 | 180 | 312 | 228 | 322 | 191 | 410 | 247 | 838 | -0 |
| Net profit | 484 | 788 | 566 | 1.013 | -818 | 1.133 | -678 | 1.454 | 841 | 2.964 | -1.414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.617 | 5.499 | 5.869 | 6.924 | 6.064 | 6.972 | 6.192 | 7.760 | 8.648 | 12.083 | 9.915 |
| Equity | 4.469 | 5.156 | 5.672 | 6.635 | 5.817 | 6.900 | 6.172 | 7.596 | 8.387 | 11.301 | 9.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 343 | 197 | 289 | 247 | 72 | 20 | 164 | 261 | 782 | 28 |
| Total debt | 149 | 343 | 197 | 289 | 247 | 72 | 20 | 164 | 261 | 782 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1995 | — | — |
P | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bülow | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |