| Revenue | DKK 1,3B | +51% |
| EBITDA | DKK 190,8M | +59% |
| Net profit | DKK 162,7M | +69% |
| Total assets | DKK 1,3B | +20% |
| Equity | DKK 777,2M | +20% |
| Employees | 439 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 254.808 | 499.227 | 788.164 | 843.216 | 1.271.754 |
| Staff expenses | -139.956 | -138.117 | -188.203 | -239.728 | -308.265 |
| EBITDA | -63.486 | 27.460 | 101.239 | 119.709 | 190.844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63.486 | 27.460 | 101.239 | 119.709 | 190.844 |
| Net financials | -20.789 | -30 | 805 | 3.624 | 13.169 |
| Profit before tax | -72.369 | 35.687 | 104.364 | 123.333 | 204.013 |
| Tax | -13.879 | 6.971 | 20.203 | 26.914 | 41.294 |
| Net profit | -58.490 | 28.716 | 84.161 | 96.419 | 162.719 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 839.082 | 876.221 | 863.067 | 1.077.710 | 1.292.265 |
| Equity | 459.403 | 489.518 | 563.171 | 645.074 | 777.201 |
| Long-term debt | 280.011 | 279.697 | 75.744 | 70.663 | 65.681 |
| Short-term debt | 81.394 | 78.612 | 175.703 | 345.494 | 427.852 |
| Total debt | 361.405 | 358.309 | 251.447 | 416.157 | 493.533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (2) | ||
GV Management | Management | 1982 – 2000 |
HN Audit | Audit | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2007 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 1982 – 2004 | |
| Board of Directors | 1982 – 2004 | |
| Chairman | 2003 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Godtfred Vestergaard | Management | 0 companies |
| Stefan Vestergaard | Chief Executive Officer | 0 companies |
| Hans Nielsen | Audit | 0 companies |
| Elin Vestergaard | Board of Directors | 0 companies |
| Tais Clausen | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Anders Malherbes Vestergaard | Board of Directors | 0 companies |
| Gisle Alberg Vestergaard | Board of Directors | 0 companies |
| Brynjolfur Vestergaard | Board of Directors | 0 companies |
| Niels Erik Olsen | Chairman | 0 companies |
| Pernille Friis Andersen | Board of Directors | 0 companies |
| Martin Vestergaard | Board of Directors | 0 companies |
| Frida Vestergaard | Board of Directors | 0 companies |
| Hans Peter Langkjær | Chairman | 0 companies |
| Niels Smedegaard | Board of Directors | 0 companies |
| Henrik Hilbert Overbye | Board of Directors | 0 companies |