| Revenue | DKK -24K | -106% |
| EBITDA | DKK -24K | -106% |
| Net profit | DKK 18K | -92% |
| Total assets | DKK 737K | -49% |
| Equity | DKK 68K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 309 | 61 | 92 | 53 | 110 | 419 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 61 | 92 | 53 | 110 | 419 | -24 |
| Depreciation & amort. | -29 | -29 | -29 | -43 | -43 | -31 | -0 |
| EBIT | 279 | 32 | 62 | 10 | 67 | 387 | -24 |
| Net financials | -150 | -54 | -55 | -58 | -59 | -26 | -24 |
| Profit before tax | 129 | -22 | 8 | -47 | 9 | 362 | 23 |
| Tax | 42 | 8 | 7 | -4 | 2 | 131 | 5 |
| Net profit | 88 | -30 | 1 | -43 | 7 | 231 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.583 | 2.580 | 2.603 | 2.570 | 2.542 | 1.457 | 737 |
| Equity | 350 | 320 | 343 | 300 | 306 | 537 | 68 |
| Long-term debt | 610 | 610 | 1.220 | 1.220 | 1.220 | 0 | 0 |
| Short-term debt | 1.623 | 1.649 | 1.040 | 1.050 | 1.015 | 920 | 669 |
| Total debt | 2.233 | 2.259 | 2.260 | 2.270 | 2.235 | 920 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Lollike | Audit | 0 companies |
| Jens Iversen | Board of Directors | 0 companies |
| Marianne Christina Bülow | Board of Directors | 0 companies |
| Ib Danscher | Board of Directors | 0 companies |
| Lis Jytte Birthe Larsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |