| Revenue | DKK 0 | — |
| EBITDA | DKK -253K | -449% |
| Net profit | DKK 12,9M | +5% |
| Total assets | DKK 90,1M | -26% |
| Equity | DKK 79,2M | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 200 | 306 | 221 | 296 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 8 | -11 | 72 | -253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 8 | -11 | 72 | -253 |
| Net financials | -2.400 | 16.893 | 25.449 | 12.169 | 13.158 |
| Profit before tax | -2.464 | 16.901 | 25.437 | 12.241 | 12.906 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.464 | 16.901 | 25.437 | 12.241 | 12.906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113.337 | 128.480 | 154.903 | 121.496 | 90.124 |
| Equity | 45.907 | 62.223 | 87.056 | 98.901 | 79.205 |
| Long-term debt | 9.364 | 9.364 | 9.364 | 7.149 | 0 |
| Short-term debt | 58.065 | 56.893 | 58.483 | 15.446 | 10.919 |
| Total debt | 67.429 | 66.258 | 67.847 | 22.595 | 10.919 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HF Management | Management | 1982 – 1993 |
LW Chief Executive Officer | Chief Executive Officer | 1998 – 2016 |
ET Management | Management | 1998 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1982 | |
| Board of Directors | 2008 | |
| Board of Directors | 2022 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 1982 – 2008 | |
| Board of Directors | 1982 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Finderup | Management | 0 companies |
| Lars Walther Sørensen | Chief Executive Officer | 0 companies |
| Erik Tinggaard | Management | 0 companies |
| Tim Martin Nellemann | Board of Directors | 0 companies |
| Bendt Erik Jespersen | Board of Directors | 0 companies |
| Jens Ove Nielsen | Board of Directors | 0 companies |
| Hans Hugo From | Board of Directors | 0 companies |
| Jørn Meto | Board of Directors | 0 companies |
| Jørgen Helle | Board of Directors | 0 companies |
| Jess Slott Helle | Board of Directors | 0 companies |