| Revenue | DKK 186K | -36% |
| EBITDA | DKK 186K | -36% |
| Net profit | DKK 37,2M | +1542% |
| Total assets | DKK 57M | +113% |
| Equity | DKK 56,9M | +187% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 935 | 1.715 | -228 | 67 | -418 | 91 | -209 | 85 | 648 | 257 | 160 | 291 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -77 | -59 | -82 | -44 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | -691 | 1.194 | -213 | -10 | -477 | -747 | -253 | -2.407 | 648 | 257 | 160 | 291 | 186 |
| Depreciation & amort. | -20 | -20 | -51 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -0 | -0 |
| EBIT | 404 | -711 | 1.143 | -221 | -10 | -477 | -747 | -253 | -2.407 | 648 | 257 | 75 | 291 | 186 |
| Net financials | -622 | -3.252 | 65 | 5.805 | 1.534 | -125 | -3.075 | 2.619 | 3.525 | 478 | -168 | 2.489 | 1.974 | 36.980 |
| Profit before tax | -218 | -3.963 | 1.208 | 5.584 | 1.523 | -601 | -3.822 | 2.367 | 1.118 | 1.126 | 89 | 2.564 | 2.266 | 37.165 |
| Tax | 64 | -458 | 166 | -110 | -31 | -199 | -944 | -33 | 168 | 147 | -274 | 45 | 3 | -0 |
| Net profit | -282 | -3.505 | 1.042 | 5.693 | 1.555 | -402 | -2.878 | 2.400 | 950 | 979 | 363 | 2.519 | 2.263 | 37.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.345 | 18.281 | 16.678 | 25.437 | 28.967 | 25.373 | 18.734 | 19.452 | 21.478 | 23.866 | 21.459 | 24.828 | 26.759 | 57.003 |
| Equity | 18.103 | 12.098 | 11.890 | 15.583 | 17.438 | 15.435 | 11.257 | 13.057 | 13.952 | 14.874 | 15.180 | 17.641 | 19.843 | 56.941 |
| Long-term debt | 8.092 | 5.070 | 3.278 | 3.278 | 3.278 | 3.302 | 3.249 | 3.249 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 1.113 | 1.510 | 6.577 | 8.252 | 6.636 | 4.227 | 3.145 | 7.526 | 8.992 | 6.279 | 7.188 | 6.916 | 63 |
| Total debt | 8.242 | 6.183 | 4.788 | 9.854 | 11.530 | 9.938 | 7.476 | 6.394 | 7.526 | 8.992 | 6.279 | 7.188 | 6.916 | 63 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lundorff | Board of Directors | 0 companies |
| Halfdan Bjorholm Jacobsen | Chairman | 0 companies |
| Svend Aage Jørgensen | Chairman | 0 companies |
| Hans Jøren Krogh | Chairman | 0 companies |
| Susanne Kynne Frandsen | Chairman | 0 companies |
| Kasper Kriby | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Mads Kriby | Board of Directors | 0 companies |
| Ole Farup Schaltz | Chairman | 0 companies |
| Hans Jørn Jørgensen | Chairman | 0 companies |
| Helle Kriby | Board of Directors | 0 companies |
| Siw Isabella Kriby | Board of Directors | 0 companies |