| Revenue | DKK 1M | -36% |
| EBITDA | DKK 539K | -48% |
| Net profit | DKK 443K | -46% |
| Total assets | DKK 1,1M | -50% |
| Equity | DKK 722K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.626 | 1.249 | 2.446 | 2.636 | 1.885 | 1.511 | 2.438 | 1.120 | 1.404 | 1.854 | 1.682 | 2.368 | 1.592 | 1.024 |
| Staff expenses | -130 | -132 | -132 | -132 | -333 | -150 | -131 | -131 | -366 | -365 | -365 | -368 | -545 | -485 |
| EBITDA | 1.497 | 1.117 | 2.314 | 2.505 | 1.552 | 1.361 | 2.307 | 988 | 1.037 | 1.488 | 1.316 | 2.001 | 1.046 | 539 |
| Depreciation & amort. | -55 | -15 | -54 | -54 | -55 | -38 | -8 | -45 | -40 | -34 | -33 | -22 | -0 | -0 |
| EBIT | 1.442 | 1.102 | 2.260 | 2.450 | 1.497 | 1.323 | 2.299 | 943 | 998 | 1.455 | 1.284 | 1.979 | 1.046 | 539 |
| Net financials | 4 | 2 | 1 | -19 | 1 | -0 | 1 | 0 | -1 | -5 | -6 | 2 | 8 | 35 |
| Profit before tax | 1.446 | 1.104 | 2.261 | 2.431 | 1.498 | 1.322 | 2.300 | 944 | 997 | 1.450 | 1.277 | 1.981 | 1.054 | 574 |
| Tax | 365 | 279 | 557 | 574 | 332 | 292 | 508 | 210 | 221 | 322 | 284 | 440 | 235 | 131 |
| Net profit | 1.081 | 825 | 1.704 | 1.857 | 1.166 | 1.031 | 1.792 | 734 | 776 | 1.129 | 993 | 1.540 | 819 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 1.720 | 3.358 | 3.595 | 2.369 | 1.881 | 2.565 | 1.499 | 1.714 | 2.361 | 2.802 | 3.359 | 2.131 | 1.063 |
| Equity | 1.263 | 1.088 | 2.042 | 2.199 | 1.565 | 1.296 | 1.988 | 1.022 | 1.197 | 1.626 | 1.619 | 2.259 | 1.579 | 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 632 | 1.316 | 1.396 | 804 | 585 | 577 | 477 | 517 | 735 | 1.183 | 1.100 | 552 | 341 |
| Total debt | 540 | 632 | 1.316 | 1.396 | 804 | 585 | 577 | 477 | 517 | 735 | 1.183 | 1.100 | 552 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2000 | — | — |
JI Management | Management | 1982 | — | — |
NL Audit | Audit | 1997 | — | — |
CJ | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELECTRADING HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rasmussen | Management | 0 companies |
| Jytte Irene Rasmussen | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Carl-Helge Juul Petersen | Audit | 0 companies |