Riskpilot← Back to searchSign inGet full accessGULDSMED GRAM ApS
APSActiveCVR 70652412Torvegade 38A, st.Retail sale of watches and jewellery · NACE 4777Est. 19825 employeeswww.guldsmedgram.dk
Revenue 2025
DKK 2,3M
+26% vs 2024
EBITDA margin
36.7%
+102% vs 2024
Equity ratio
36.4%
Financial strength
Net profit 2025
DKK 150K
+288% vs 2024
| Revenue | DKK 2,3M | +26% |
| EBITDA | DKK 848K | +102% |
| Net profit | DKK 150K | +288% |
| Total assets | DKK 12,7M | -1% |
| Equity | DKK 4,6M | +3% |
| Employees | 5 | — |
Legal name
GULDSMED GRAM ApS
CVR number
70652412
Legal form
Anpartsselskab
NACE code
4777 · Retail sale of watches and jewellery
Founded
30. november 1982
Share capital
DKK 600.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive handel, industri, inve- stering, herunder i fast ejendom og anden i forbindelse hermed stående virksomhed efter direktionens skøn.
Address
Torvegade 38A, st.
Phone
+4575622016
Email
allan@guldsmedgram.dk
Website
www.guldsmedgram.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.819 | 2.188 | 1.822 | 2.165 | 4.301 | 3.095 | 3.273 | 2.521 | 3.089 | 2.789 | 2.337 | 1.811 | 1.843 | 2.313 |
| Staff expenses | -1.582 | -1.435 | -1.503 | -1.366 | -2.711 | -2.966 | -3.164 | -2.219 | -1.989 | -2.051 | -1.642 | -1.557 | -1.424 | -1.465 |
| EBITDA | 237 | 753 | 319 | 799 | 1.589 | 128 | 109 | 302 | 1.099 | 738 | 695 | 254 | 419 | 848 |
| Depreciation & amort. | -10 | -5 | -0 | 11 | 179 | -186 | -320 | -206 | -204 | -204 | -208 | -151 | -127 | -71 |
| EBIT | 227 | 748 | 319 | 788 | 1.410 | -57 | -212 | 96 | 895 | 534 | 487 | 104 | 292 | 777 |
| Net financials | -75 | -116 | -128 | -1 | -208 | -255 | -267 | -188 | -173 | -144 | -326 | -352 | -390 | -503 |
| Profit before tax | 152 | 631 | 191 | 787 | 1.202 | -312 | -479 | -91 | 722 | 390 | 161 | -249 | -98 | 274 |
| Tax | 41 | 169 | 47 | 210 | 266 | -60 | -104 | -17 | 160 | 89 | 52 | -43 | -18 | 125 |
| Net profit | 111 | 463 | 143 | 576 | 936 | -252 | -375 | -74 | 562 | 301 | 109 | -206 | -80 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.485 | 5.655 | 5.840 | 6.793 | 12.565 | 12.101 | 12.995 | 11.230 | 12.961 | 13.798 | 13.357 | 12.923 | 12.779 | 12.654 |
| Equity | 949 | 1.412 | 1.555 | 2.132 | 4.470 | 4.218 | 3.843 | 3.769 | 4.331 | 4.633 | 4.742 | 4.536 | 4.456 | 4.606 |
| Long-term debt | 0 | 11 | 9 | 0 | 0 | 0 | 0 | 43 | 130 | 182 | 130 | 137 | 2.142 | 2.142 |
| Short-term debt | 3.536 | 4.243 | 4.285 | 4.661 | 8.014 | 7.758 | 9.018 | 7.281 | 8.382 | 8.901 | 8.440 | 8.239 | 6.176 | 5.877 |
| Total debt | 3.536 | 4.243 | 4.285 | 4.661 | 8.014 | 7.758 | 9.018 | 7.323 | 8.512 | 9.083 | 8.570 | 8.376 | 8.318 | 8.019 |
EBITDA margin
36.7%
This company
15.8%
Market median
+132% vs market
20122025
Equity ratio
36.4%
This company
38.2%
Market median
+5% vs market
20122025
Return on equity
3.3%
This company
18.4%
Market median
-82% vs market
20122025
Net profit margin
6.5%
This company
8.1%
Market median
-20% vs market
20122025
Asset turnover
0.18×
This company
1.12×
Market median
-84% vs market
20122025
Debt / equity
1.75×
This company
0.62×
Market median
-182% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2014 | — | — |
HV | Audit | 1982 | — | — |
IS Management | Management | 2000 | — | — |
KG Management | Management | 1982 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM HOLDING, ODENSE ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GRAM HOLDING, ODENSE ApS
GULDSMED GRAM ApS Board members of GULDSMED GRAM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Allan Gram | Management | 0 companies |
| Hans Verner Rasmussen | Audit | 0 companies |
| Ingemaje Sofia Gram | Management | 0 companies |
| Knud Gram | Management | 0 companies |
| REVISIONSFIRMAET LAUST ERIK LAURIDSEN A/S | Audit | 0 companies |
| Bodil Cathrine Gram | Board of Directors | 0 companies |