| Revenue | DKK 1M | +6% |
| EBITDA | DKK 34K | -64% |
| Net profit | DKK 17K | -75% |
| Total assets | DKK 2,6M | +18% |
| Equity | DKK 852K | -5% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 906 | 946 | 1.204 | 947 | 1.001 |
| Staff expenses | -0 | -0 | -0 | -2.809 | -2.612 |
| EBITDA | 106 | 98 | 421 | 94 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 98 | 421 | 94 | 34 |
| Net financials | -13 | -10 | -4 | -4 | -8 |
| Profit before tax | 94 | 87 | 417 | 90 | 26 |
| Tax | 22 | 20 | 92 | 22 | 9 |
| Net profit | 72 | 67 | 325 | 68 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.190 | 2.862 | 2.507 | 2.200 | 2.593 |
| Equity | 608 | 619 | 886 | 896 | 852 |
| Long-term debt | 339 | 341 | 88 | 0 | 0 |
| Short-term debt | 1.242 | 1.901 | 1.533 | 1.304 | 1.741 |
| Total debt | 1.582 | 2.243 | 1.621 | 1.304 | 1.741 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EF Management | Management | 1982 – 2004 |
JB Management | Management | 1982 – 1993 |
TB Management | Management | 2004 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flügge | Management | 0 companies |
| Jytte Bach Flügge | Management | 0 companies |
| Tina Bach Terjesen | Management | 0 companies |