| Revenue | DKK 420K | +845% |
| EBITDA | DKK 420K | +845% |
| Net profit | DKK 327K | +4618% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 3,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 263 | 319 | 453 | 655 | 504 | 459 | 245 | 547 | 231 | 40 | 190 | 44 | 420 |
| Staff expenses | -0 | -0 | -218 | -314 | -482 | -516 | -510 | -318 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 263 | 101 | 139 | 172 | -12 | -52 | -73 | 547 | 231 | 40 | 190 | 44 | 420 |
| Depreciation & amort. | 17 | -17 | -10 | -0 | -6 | -10 | -10 | -4 | -56 | -56 | -56 | -56 | -56 | -0 |
| EBIT | 161 | 247 | 91 | 139 | 166 | -22 | -62 | -77 | 491 | 175 | -16 | 134 | -12 | 420 |
| Net financials | -13 | 145 | 104 | 105 | -45 | 173 | -353 | 2.926 | -10 | -8 | -12 | 4 | 20 | 271 |
| Profit before tax | 148 | 391 | 195 | 244 | 121 | 150 | -415 | 2.849 | 481 | 167 | -28 | 137 | 9 | 421 |
| Tax | 37 | 99 | 62 | 11 | 49 | -15 | -4 | -6 | 113 | 37 | -6 | 30 | 2 | 94 |
| Net profit | 111 | 293 | 133 | 233 | 72 | 165 | -411 | 2.855 | 368 | 130 | -22 | 107 | 7 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.251 | 5.340 | 5.265 | 5.230 | 4.908 | 4.652 | 4.030 | 7.192 | 5.754 | 5.346 | 4.942 | 4.785 | 3.846 | 3.969 |
| Equity | 4.553 | 4.556 | 4.399 | 4.336 | 4.110 | 3.971 | 3.251 | 6.106 | 4.974 | 4.504 | 4.182 | 3.989 | 3.096 | 3.123 |
| Long-term debt | 0 | 0 | 0 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 |
| Short-term debt | 225 | 313 | 406 | 328 | 233 | 115 | 218 | 535 | 116 | 141 | 64 | 100 | 62 | 96 |
| Total debt | 225 | 313 | 406 | 479 | 384 | 266 | 369 | 687 | 268 | 292 | 216 | 251 | 213 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S RIRAS | Company | 33.3% | 33.3% | 2002 |
| Individual | 33.3% | 33.3% | 1982 | |
| Individual | 33.3% | 33.3% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Volmer Jensen | Management | 0 companies |
| Finn Zørn | Board of Directors | 0 companies |