| Revenue | DKK 544K | -28% |
| EBITDA | DKK -186K | -207% |
| Net profit | DKK -116K | -242% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 71K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 186 | 352 | 162 | 384 | 322 | 481 | 551 | 743 | 722 | 810 | 541 | 759 | 544 |
| Staff expenses | -444 | -425 | -353 | -578 | -184 | -200 | -284 | -390 | -460 | -551 | -550 | -869 | -585 | -730 |
| EBITDA | 139 | -240 | -1 | -417 | 200 | 122 | 198 | 161 | 284 | 171 | 260 | -327 | 174 | -186 |
| Depreciation & amort. | -126 | -123 | -127 | -135 | -127 | -115 | -168 | -168 | -168 | -181 | -181 | -9 | -9 | -9 |
| EBIT | 12 | -363 | -129 | -552 | 73 | 6 | 30 | -7 | 116 | -10 | 79 | -337 | 165 | -195 |
| Net financials | -125 | -99 | -62 | -58 | -124 | -35 | -112 | -121 | -94 | 2 | 3 | -66 | -53 | 54 |
| Profit before tax | -113 | -462 | -191 | -610 | -51 | -29 | -83 | -128 | 22 | -8 | 82 | -403 | 112 | -141 |
| Tax | -27 | -115 | -44 | -138 | -12 | -5 | -17 | -27 | 6 | -0 | 19 | -88 | 30 | -25 |
| Net profit | -86 | -348 | -147 | -472 | -39 | -24 | -65 | -101 | 16 | -7 | 63 | -315 | 82 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.854 | 2.960 | 3.218 | 2.833 | 2.678 | 3.719 | 3.951 | 3.934 | 3.499 | 3.492 | 3.307 | 3.563 | 3.898 | 4.040 |
| Equity | 245 | -103 | -250 | -722 | -760 | -785 | -850 | 349 | 365 | 357 | 420 | 105 | 187 | 71 |
| Long-term debt | 22 | 59 | 134 | 171 | 171 | 201 | 201 | 208 | 281 | 332 | 354 | 354 | 354 | 365 |
| Short-term debt | 2.504 | 3.003 | 3.334 | 3.384 | 3.267 | 4.303 | 4.600 | 3.377 | 2.853 | 2.732 | 2.382 | 2.960 | 3.087 | 3.275 |
| Total debt | 2.526 | 3.063 | 3.468 | 3.555 | 3.438 | 4.504 | 4.801 | 3.585 | 3.134 | 3.064 | 2.736 | 3.315 | 3.441 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Johan Dissing | Management | 0 companies |
| Statsaut.revisor Poul Nørgaard Christensen | Audit | 0 companies |