| Revenue | DKK 1K | -100% |
| EBITDA | DKK 1K | -100% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 215K | -64% |
| Equity | DKK 121K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | -384 | 519 | 625 | 727 | 317 | 511 | 214 | 71 | 355 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | -169 | 519 | 625 | 727 | 317 | 511 | 214 | 71 | 355 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 313 | -169 | 519 | 625 | 727 | 317 | 511 | 214 | 71 | 355 | 1 |
| Net financials | -14 | -25 | 4 | 3 | 3 | -2 | -0 | 1 | -0 | -1 | -3 |
| Profit before tax | 300 | -194 | 523 | 628 | 730 | 315 | 511 | 215 | 71 | 354 | -2 |
| Tax | 75 | 97 | 128 | 148 | 161 | 69 | 112 | 47 | 16 | 78 | 2 |
| Net profit | 225 | -291 | 395 | 481 | 569 | 245 | 398 | 168 | 55 | 276 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 819 | 931 | 936 | 1.083 | 632 | 685 | 480 | 278 | 590 | 215 |
| Equity | 125 | 125 | 520 | 606 | 694 | 370 | 523 | 293 | 180 | 401 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 161 | 69 | 112 | 47 | 16 | 78 | 0 |
| Short-term debt | 642 | -694 | 411 | 331 | 228 | 192 | 49 | 140 | 82 | 111 | 94 |
| Total debt | 642 | -694 | 411 | 331 | 389 | 261 | 161 | 188 | 98 | 189 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2007 | — | — |
LB Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1982 | — | — | |
SE Management | Management | 1982 | — | — |
JJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILA PLANTEBESKYTTELSE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sivertsen | Management | 0 companies |
| Lo Breiding | Unofficial title | 0 companies |
| Revisinsfirmaet S.A. Christens en | Audit | 0 companies |
| Steen Erik Mønsted | Management | 0 companies |
| Jens Jørgen Larsen | Management | 0 companies |