| Revenue | DKK 346K | -123% |
| EBITDA | DKK 346K | +123% |
| Net profit | DKK 341K | +123% |
| Total assets | DKK 40K | +15% |
| Equity | DKK -15,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | — | 547 | — | -2.075 | -16.499 | -1.495 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 565 | 428 | 547 | 0 | -2.075 | -16.499 | -1.495 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 428 | 547 | 0 | -2.075 | -16.499 | -1.495 | 346 |
| Net financials | -1.108 | -114 | 127 | 0 | 372 | 6 | 0 | -5 |
| Profit before tax | -543 | 314 | 674 | 0 | -1.703 | -16.494 | -1.495 | 341 |
| Tax | 214 | 97 | 208 | -0 | 66 | -23 | -0 | -0 |
| Net profit | -757 | 217 | 466 | 0 | -1.769 | -16.471 | -1.495 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.390 | 16.200 | 18.625 | 0 | 17.116 | 1.230 | 35 | 40 |
| Equity | 2.261 | 4.546 | 5.012 | 0 | 2.552 | -13.918 | -15.413 | -15.073 |
| Long-term debt | 9.920 | 11.442 | 13.372 | 0 | 13.985 | 14.759 | 0 | 15.079 |
| Short-term debt | 209 | 212 | 240 | 0 | 579 | 390 | 15.449 | 34 |
| Total debt | 10.130 | 11.654 | 13.613 | 0 | 14.564 | 15.149 | 15.449 | 15.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
CS Management | Management | 2017 | — | — |
HF Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| MARNA MØLLER A/S | Audit | 0 companies |
| REVISIONSANPARTSSELSKABET NIELS ERIK SØRENSEN | Audit | 0 companies |
| Carsten Sode West | Management | 0 companies |
| Harry Fynsk | Audit | 0 companies |
| Erik Svarer Jensen | Board of Directors | 0 companies |
| Kai Melvin Jensen | Board of Directors | 0 companies |