| Revenue | DKK -22K | -30% |
| EBITDA | DKK -22K | +30% |
| Net profit | DKK 209K | +2% |
| Total assets | DKK 2,9M | +7% |
| Equity | DKK 2,8M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -774 | 0 | -31 | -23 | -21 | -18 | -15 | -16 | -12 | -25 | -32 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | -232 | -48 | -31 | -23 | -21 | -18 | -15 | -16 | -12 | -25 | -32 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -232 | -48 | -31 | -23 | -21 | -18 | -15 | -16 | -12 | -25 | -32 | -22 |
| Net financials | -75 | -972 | 356 | 463 | -1 | 1 | -94 | -109 | -13 | -1 | -202 | 236 | 232 |
| Profit before tax | 114 | -1.204 | 308 | 432 | -24 | -20 | -112 | -124 | -29 | -13 | -227 | 204 | 209 |
| Tax | 88 | 246 | 2 | 58 | -5 | -4 | -25 | 1 | 33 | -0 | -0 | -0 | 0 |
| Net profit | 26 | -1.450 | 306 | 374 | -19 | -15 | -87 | -125 | -62 | -13 | -227 | 204 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.574 | 6.050 | 5.736 | 6.015 | 4.183 | 4.074 | 3.894 | 3.240 | 3.071 | 2.947 | 2.692 | 2.709 | 2.888 |
| Equity | 4.915 | 5.306 | 5.515 | 5.791 | 3.772 | 3.655 | 3.464 | 3.234 | 3.064 | 2.940 | 2.600 | 2.689 | 2.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | -744 | 220 | 224 | 411 | 419 | 430 | 6 | 7 | 7 | 92 | 20 | 108 |
| Total debt | 271 | -744 | 220 | 224 | 411 | 419 | 430 | 6 | 7 | 7 | 92 | 20 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |
| Vilhelm Christian Pedersen | Board of Directors | 0 companies |
| Betina Jensen | Board of Directors | 0 companies |
| Leif Henrik Pedersen | Board of Directors | 0 companies |