| Revenue | DKK 36K | -1067% |
| EBITDA | DKK 36K | +1067% |
| Net profit | DKK -23K | -144% |
| Total assets | DKK 353K | -18% |
| Equity | DKK 331K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 345 | 167 | 87 | -61 | -2 | -12 | -4 | 36 |
| Staff expenses | -293 | -326 | -14 | -101 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -177 | 45 | -14 | -78 | -2 | -12 | -4 | 36 |
| Depreciation & amort. | 22 | 22 | -22 | -27 | -74 | -5 | -0 | -0 | -0 |
| EBIT | 7 | -198 | 23 | -40 | -152 | -7 | -12 | -4 | 36 |
| Net financials | -37 | 26 | 27 | 64 | -11 | 57 | 20 | 56 | -37 |
| Profit before tax | -29 | -173 | 50 | 24 | -163 | 51 | 7 | 53 | -1 |
| Tax | -7 | -43 | 16 | 8 | 4 | -0 | -0 | -0 | 22 |
| Net profit | -22 | -130 | 34 | 16 | -167 | 51 | 7 | 53 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 836 | 734 | 704 | 493 | 480 | 436 | 429 | 353 |
| Equity | 847 | 669 | 654 | 620 | 453 | 453 | 409 | 409 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 166 | 81 | 84 | 40 | 27 | 27 | 20 | 22 |
| Total debt | 163 | 166 | 81 | 84 | 40 | 27 | 27 | 20 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 1982 | — | — |
OT Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Arngot Knudsen | Management | 0 companies |
| Ole Tøger Jensen | Audit | 0 companies |
| Laust Toft Hallund | Board of Directors | 0 companies |
| Ingrid Martlev | Board of Directors | 0 companies |