| Revenue | DKK 0 | — |
| EBITDA | DKK -592K | -164% |
| Net profit | DKK -4,4M | -198% |
| Total assets | DKK 10M | -34% |
| Equity | DKK 9,5M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 194 | -107 | -125 | -205 | -193 | -196 | -148 | -146 | -91 | -106 | -102 | 0 | 0 |
| Staff expenses | -193 | -46 | -178 | -179 | -69 | -180 | -689 | -44 | -27 | -31 | -31 | -33 | -37 | -77 |
| EBITDA | -417 | 240 | -285 | -304 | -275 | -374 | -884 | -192 | -173 | -122 | -136 | -135 | -224 | -592 |
| Depreciation & amort. | -0 | -0 | -14 | -55 | -55 | -55 | -55 | -41 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | 240 | -299 | -359 | -330 | -429 | -939 | -234 | -198 | -122 | -136 | -135 | -224 | -592 |
| Net financials | -875 | -3.095 | 580 | 5.743 | -3.634 | 268 | -288 | -1.412 | -7 | 2.868 | 213 | 2.029 | 5.240 | -5.001 |
| Profit before tax | -1.292 | 56 | 281 | 5.384 | -3.964 | -161 | -1.227 | -1.646 | -206 | 2.745 | 77 | 1.894 | 5.016 | -5.593 |
| Tax | 19 | -0 | -0 | 348 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 571 | -1.225 |
| Net profit | -1.311 | 56 | 281 | 5.036 | -3.975 | -161 | -1.227 | -1.646 | -206 | 2.745 | 77 | 1.894 | 4.444 | -4.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.742 | 8.580 | 8.782 | 13.866 | 9.549 | 8.800 | 8.954 | 7.049 | 6.795 | 9.546 | 9.518 | 11.213 | 15.179 | 10.040 |
| Equity | 8.015 | 7.859 | 8.041 | 12.977 | 9.002 | 8.591 | 8.862 | 6.966 | 6.761 | 9.506 | 9.483 | 11.177 | 14.621 | 9.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | -720 | 741 | 889 | 547 | 209 | 93 | 83 | 35 | 40 | 36 | 36 | 557 | 536 |
| Total debt | 727 | -720 | 741 | 889 | 547 | 209 | 93 | 83 | 35 | 40 | 36 | 36 | 557 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Av Deputy | Deputy | 1983 | — | — |
Sv Management | Management | 2015 | — | — |
AP Deputy | Deputy | 1983 | — | — |
BK Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
ABAS ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anna von Spreckelsen | Deputy | 0 companies |
| Simon von Spreckelsen | Management | 0 companies |
| Aksel Poulsen | Deputy | 0 companies |
| Bo Kærsgaard | Audit | 0 companies |
| Peter Lassen | Board of Directors | 0 companies |
| Sarah von Spreckelsen-Syberg | Board of Directors | 0 companies |
| Sarah von Spreckelsen-Syberg | Board of Directors | 0 companies |